Last Price$22.8(1.1%)
Market Cap$6,527.8M
$5,811.2M
+14.5% YoY
($217.7M)
N/A
$32.4B
Net Debt to FCF - (13.2x)
($2,456.7M)
(42.3% margin)
BEP Income Statement
BEP Income Statement Overview
Crunching data... Almost there!
BEP Income statement key metrics
Annual
Quarterly
LTM
BEP Balance Sheet
BEP Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$94.8B
Current assets ($8,835.0M, 9.3% of total)
$3,196.0M (3.4%)
$2,272.0M (2.4%)
Other current assets
$3,367.0M (3.6%)
Non-current assets ($86.0B, 90.7% of total)
$5,794.0M (6.1%)
$73.5B (77.5%)
$10.0M (0.0%)
Other non-current assets
$6,695.0M (7.1%)
Financial position
$32.4B
Cash & Short-term
Investments
Total Debt
BEP Balance Sheet Metrics
Annual
Quarterly
LTM
BEP Cash Flow Statement
BEP Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$1,994.0M Net Change in Cash
BEP Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$1,274.0M -32.2% YoY
Capital Expenditure (CAPEX)
($3,733.0M) +31.6% YoY
Free Cash Flow (FCF)
($2,459.0M) +156.6% YoY
BEP Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | (30.2) 9.3% | (33.1) 9.8% | (39.8) 20.3% | (34.6) (13.2%) | (65.3) 89.1% | (95.9) 46.7% | 1,211.0 0.0% | 1,309.0 8.1% | 1,706.0 30.3% | 1,704.0 (0.1%) | 1,628.0 (4.5%) | 2,452.0 50.6% | 2,625.0 7.1% | 2,982.0 13.6% | 3,971.0 33.2% | 3,810.0 (4.1%) | 4,096.0 7.5% | 4,711.0 15.0% | 5,038.0 6.9% | 5,876.0 16.6% |
| Cost of Goods Sold (COGS) | 38.0 | 43.0 | 45.4 | 41.3 | 0.0 | 0.0 | 407.0 | 486.0 | 530.0 | 524.0 | 552.0 | 1,038.0 | 978.0 | 1,036.0 | 1,263.0 | 1,274.0 | 1,365.0 | 1,434.0 | 3,865.6 | 2,580.0 |
% margin | (68.1) 225.9% | (76.1) 229.9% | (85.3) 214.1% | (75.9) 219.6% | (65.3) 100.0% | (95.9) 100.0% | 804.0 66.4% | 823.0 62.9% | 1,176.0 68.9% | 1,180.0 69.2% | 1,076.0 66.1% | 1,414.0 57.7% | 1,647.0 62.7% | 1,946.0 65.3% | 2,708.0 68.2% | 2,536.0 66.6% | 2,731.0 66.7% | 3,277.0 69.6% | 1,172.4 23.3% | 3,296.0 56.1% |
| Operating Expenses | 25.9 | 28.5 | 48.3 | 30.0 | 69.8 | 204.1 | 469.0 | 519.0 | 576.0 | 599.0 | 664.0 | 843.0 | 864.0 | 899.0 | 1,392.0 | 1,602.0 | 1,847.0 | 1,826.0 | 208.8 | 3,296.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 2.0 | 2.3 | 2.9 | 2.4 | 6.1 | 6.0 | 1.0 | 36.0 | 41.0 | 51.0 | 48.0 | 62.0 | 82.0 | 80.0 | 135.0 | 235.0 | 288.0 | 243.0 | 205.0 | 0.0 |
% margin | 28.3 (93.9%) | 43.4 (131.1%) | 109.0 (273.6%) | 89.6 (259.2%) | 205.3 (314.1%) | 110.9 (115.6%) | 335.0 27.7% | 336.0 25.7% | 480.0 28.1% | 462.0 27.1% | 372.0 22.9% | 532.0 21.7% | 716.0 27.3% | 708.0 23.7% | 1,265.0 31.9% | 657.0 17.2% | 836.0 20.4% | 1,488.0 31.6% | 1,037.0 20.6% | 0.0 0.0% |
| Interest Income | 0.0 | 0.0 | (0.0) | 2.2 | 3.1 | 0.0 | 0.0 | 0.0 | 11.0 | 10.0 | 21.0 | 41.0 | 32.0 | 22.0 | 32.0 | 47.0 | 59.0 | 68.0 | 107.0 | 137.0 |
| Interest Expense | 0.0 | 0.0 | 43.0 | 34.6 | 68.5 | 95.9 | 411.0 | 411.0 | 410.0 | 415.0 | 429.0 | 606.0 | 632.0 | 705.0 | 1,001.0 | 976.0 | 981.0 | 1,224.0 | 1,627.0 | 1,988.0 |
| Pre-tax Income | 28.3 | 43.4 | (1.0) | 89.4 | 515.6 | 17.4 | (479.0) | (135.0) | 216.0 | 192.0 | 43.0 | (13.0) | 139.0 | 344.0 | 123.0 | (192.0) | (52.0) | 136.0 | 568.0 | (200.0) |
% effective tax rate | 4.1 14.6% | 2.3 5.4% | (1.7) 174.7% | 40.8 45.6% | 373.0 72.3% | (19.7) (113.2%) | (28.0) 5.8% | (40.0) 29.6% | 1.0 0.5% | (11.0) (5.7%) | (60.0) (139.5%) | (53.0) 407.7% | 88.0 63.3% | (59.0) (17.2%) | 43.0 35.0% | (147.0) 76.6% | 14.0 (26.9%) | (2.0) (1.5%) | (48.0) (8.5%) | (191.0) 95.5% |
% margin | 24.2 (80.2%) | 41.1 (124.0%) | 0.7 (1.8%) | 48.8 (141.1%) | (167.7) 256.7% | 34.7 (36.2%) | (451.0) (37.2%) | (35.0) (2.7%) | 69.0 4.0% | 58.0 3.4% | 3.0 0.2% | (21.0) (0.9%) | (4.0) (0.2%) | 62.0 2.1% | 80.0 2.0% | (45.0) (1.2%) | (66.0) (1.6%) | 138.0 2.9% | (50.0) (1.0%) | (218.0) (3.7%) |
| EPS | 0.33 | 0.57 | 0.01 | 0.67 | (1.58) | 0.65 | (2.26) | (0.18) | 0.35 | 0.27 | 0.01 | (0.08) | (0.01) | 0.28 | 0.30 | (0.16) | (0.24) | 0.50 | (0.33) | (0.89) |
| Diluted EPS | 0.33 | 0.57 | 0.01 | 0.67 | (1.58) | 0.65 | (2.26) | (0.18) | 0.35 | 0.27 | 0.01 | (0.08) | (0.01) | 0.28 | 0.30 | (0.16) | (0.24) | 0.50 | (0.33) | (0.89) |
% margin | (32.2) 106.7% | (52.2) 157.6% | 112.8 (283.1%) | 115.0 (332.7%) | (159.9) 244.6% | 219.0 (228.4%) | 365.3 30.2% | 782.0 59.7% | 1,124.0 65.9% | 1,155.0 67.8% | 1,088.0 66.8% | 1,357.5 55.4% | 1,606.8 61.2% | 1,694.9 56.8% | 2,441.5 61.5% | 2,245.7 58.9% | 2,400.7 58.6% | 2,748.6 58.3% | 3,943.0 78.3% | 3,798.0 64.6% |
FAQ
What is the Brookfield Renewable Partners L.P. (BEP) revenue?
The Brookfield Renewable Partners L.P. (BEP) revenue is $5,876.0M, reflecting a year-over-year (YoY) growth of +16.6% YoY.
What is the Brookfield Renewable Partners L.P. (BEP) Net Income?
The Brookfield Renewable Partners L.P. (BEP) Net Income is ($218.0M), showcasing a YoY growth of +336.0% YoY.