Last Price$33.0(0.2%)
Market Cap$15.7B
$4,079.0M
-4.5% YoY
$1,004.0M
+28.7% YoY
$2,787.0M
Net Debt to FCF - 6.1x
$458.0M
11.2% margin
BF-B Income Statement
BF-B Income Statement Overview
Annual
Quarterly
LTM
Apr'15
Apr'16
Apr'17
Apr'18
Apr'19
Apr'20
Apr'21
Apr'22
Apr'23
Apr'24
$4,178.0M (1.2%) YoY
Cost of revenue
$1,652.0M (4.7%) YoY
Pre-tax income
$1,298.0M 27.6% YoY
31.1% margin
BF-B Income statement key metrics
Annual
Quarterly
LTM
BF-B Balance Sheet
BF-B Balance Sheet Overview
Annual
Quarterly
LTM
Apr'15
Apr'16
Apr'17
Apr'18
Apr'19
Apr'20
Apr'21
Apr'22
Apr'23
Apr'24
Assets
Liabilities
Total assets
$8,166.0M
Current assets ($4,036.0M, 49.4% of total)
$446.0M (5.5%)
$769.0M (9.4%)
Other current assets
$2,821.0M (34.5%)
Non-current assets ($4,130.0M, 50.6% of total)
$270.0M (3.3%)
$1,074.0M (13.2%)
$990.0M (12.1%)
Other non-current assets
$1,796.0M (22.0%)
Financial position
$2,727.0M
Cash & Short-term
Investments
Total Debt
BF-B Balance Sheet Metrics
Annual
Quarterly
LTM
BF-B Cash Flow Statement
BF-B Cash Flow Statement Overview
Annual
Quarterly
LTM
Apr'15
Apr'16
Apr'17
Apr'18
Apr'19
Apr'20
Apr'21
Apr'22
Apr'23
Apr'24
$62.0M Net Change in Cash
BF-B Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$647.0M +1.1% YoY
Capital Expenditure (CAPEX)
($228.0M) +24.6% YoY
Free Cash Flow (FCF)
$419.0M -8.3% YoY
BF-B Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Apr'05 | Apr'06 | Apr'07 | Apr'08 | Apr'09 | Apr'10 | Apr'11 | Apr'12 | Apr'13 | Apr'14 | Apr'15 | Apr'16 | Apr'17 | Apr'18 | Apr'19 | Apr'20 | Apr'21 | Apr'22 | Apr'23 | Apr'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,312.0 4.5% | 1,976.0 (14.5%) | 2,218.0 12.2% | 2,582.0 16.4% | 2,481.0 (3.9%) | 2,468.9 (0.5%) | 2,586.5 4.8% | 2,723.4 5.3% | 2,849.0 4.6% | 2,991.0 5.0% | 3,134.0 4.8% | 3,089.0 (1.4%) | 2,994.0 (3.1%) | 3,248.0 8.5% | 3,324.0 2.3% | 3,363.0 1.2% | 3,461.0 2.9% | 3,933.0 13.6% | 4,228.0 7.5% | 4,178.0 (1.2%) |
| Cost of Goods Sold (COGS) | 912.0 | 655.0 | 737.0 | 887.0 | 904.0 | 857.6 | 862.1 | 928.4 | 894.0 | 913.0 | 951.0 | 945.0 | 973.0 | 1,046.0 | 1,158.0 | 1,236.0 | 1,367.0 | 1,542.0 | 1,734.0 | 1,652.0 |
% margin | 1,400.0 60.6% | 1,321.0 66.9% | 1,481.0 66.8% | 1,695.0 65.6% | 1,577.0 63.6% | 1,611.3 65.3% | 1,724.4 66.7% | 1,795.0 65.9% | 1,955.0 68.6% | 2,078.0 69.5% | 2,183.0 69.7% | 2,144.0 69.4% | 2,021.0 67.5% | 2,202.0 67.8% | 2,166.0 65.2% | 2,127.0 63.2% | 2,094.0 60.5% | 2,391.0 60.8% | 2,494.0 59.0% | 2,526.0 60.5% |
| Operating Expenses | 982.0 | 758.0 | 879.0 | 1,010.0 | 916.0 | 901.3 | 869.4 | 1,006.6 | 1,057.0 | 1,107.0 | 1,156.0 | 1,096.0 | 1,032.0 | 1,163.0 | 1,022.0 | 1,036.0 | 1,055.0 | 1,187.0 | 1,367.0 | 1,112.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 945.0 | 805.0 | 898.0 | 1,007.0 | 931.0 | 889.4 | 940.5 | 1,004.1 | 1,058.0 | 1,122.0 | 1,134.0 | 1,105.0 | 1,050.0 | 1,179.0 | 1,037.0 | 1,025.0 | 1,070.0 | 1,128.0 | 1,248.0 | 1,355.0 |
% margin | 418.0 18.1% | 563.0 28.5% | 602.0 27.1% | 685.0 26.5% | 661.0 26.6% | 710.0 28.8% | 855.0 33.1% | 788.4 28.9% | 898.0 31.5% | 971.0 32.5% | 1,027.0 32.8% | 1,533.0 49.6% | 989.0 33.0% | 1,039.0 32.0% | 1,144.0 34.4% | 1,091.0 32.4% | 1,166.0 33.7% | 1,204.0 30.6% | 1,127.0 26.7% | 1,414.0 33.8% |
| Interest Income | 0.0 | 0.0 | 0.0 | 8.0 | 6.0 | 3.0 | 3.0 | 3.0 | 3.0 | 2.0 | 2.0 | 2.0 | 3.0 | 6.0 | 8.0 | 5.0 | 2.0 | 5.0 | 9.0 | 14.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 49.0 | 37.0 | 28.0 | 29.0 | 31.0 | 33.0 | 24.0 | 25.0 | 44.0 | 56.0 | 62.0 | 80.0 | 77.0 | 79.0 | 77.0 | 81.0 | 127.0 |
| Pre-tax Income | 476.0 | 559.0 | 586.0 | 644.0 | 630.0 | 682.0 | 828.6 | 760.1 | 865.0 | 947.0 | 1,002.0 | 1,489.0 | 933.0 | 977.0 | 1,042.0 | 1,009.0 | 1,081.0 | 1,114.0 | 1,017.0 | 1,298.0 |
% effective tax rate | 168.0 35.3% | 164.0 29.3% | 186.0 31.7% | 204.0 31.7% | 195.0 31.0% | 232.8 34.1% | 257.0 31.0% | 246.9 32.5% | 274.0 31.7% | 288.0 30.4% | 318.0 31.7% | 422.0 28.3% | 264.0 28.3% | 260.0 26.6% | 207.0 19.9% | 182.0 18.0% | 178.0 16.5% | 276.0 24.8% | 234.0 23.0% | 274.0 21.1% |
% margin | 308.0 13.3% | 320.0 16.2% | 389.0 17.5% | 440.0 17.0% | 435.0 17.5% | 449.2 18.2% | 571.6 22.1% | 513.2 18.8% | 591.0 20.7% | 659.0 22.0% | 684.0 21.8% | 1,067.0 34.5% | 669.0 22.3% | 717.0 22.1% | 835.0 25.1% | 827.0 24.6% | 903.0 26.1% | 838.0 21.3% | 783.0 18.5% | 1,024.0 24.5% |
| EPS | 0.54 | 0.56 | 0.68 | 0.77 | 0.77 | 0.81 | 1.05 | 0.96 | 1.11 | 1.23 | 1.29 | 2.10 | 1.38 | 1.49 | 1.74 | 1.73 | 1.89 | 1.75 | 1.64 | 2.15 |
| Diluted EPS | 0.54 | 0.55 | 0.67 | 0.76 | 0.77 | 0.81 | 1.04 | 0.95 | 1.10 | 1.22 | 1.28 | 2.09 | 1.37 | 1.48 | 1.73 | 1.72 | 1.88 | 1.74 | 1.63 | 2.15 |
% margin | 569.0 24.6% | 560.0 28.3% | 627.0 28.3% | 745.0 28.9% | 722.0 29.1% | 772.0 31.3% | 917.0 35.5% | 843.0 31.0% | 954.0 33.5% | 1,021.0 34.1% | 1,078.0 34.4% | 1,109.0 35.9% | 1,049.0 35.0% | 1,094.0 33.7% | 1,188.0 35.7% | 1,165.0 34.6% | 1,093.0 31.6% | 1,315.0 33.4% | 1,313.0 31.1% | 1,512.0 36.2% |
FAQ
What is the Brown-Forman Corporation (BF-B) revenue?
The Brown-Forman Corporation (BF-B) revenue is $4,178.0M, reflecting a year-over-year (YoY) growth of -1.2% YoY.
What is the Brown-Forman Corporation (BF-B) Net Income?
The Brown-Forman Corporation (BF-B) Net Income is $1,024.0M, showcasing a YoY growth of +30.8% YoY.
What is Brown-Forman Corporation (BF-B) net debt?
What is the Brown-Forman Corporation (BF-B) Free Cash Flow (FCF)?
The Brown-Forman Corporation (BF-B) Free Cash Flow (FCF) stands at $419.0M, accounting for a 10.0% margin.