BHP
BHP Group Limited (BHP)
Last Price$48.80.7%
Market Cap$63.1B
$109.4B
-12.6% YoY
$18.7B
-46.2% YoY
$10.3B
Net Debt to FCF - 0.5x
$22.6B
20.6% margin

BHP Income Statement

BHP Income Statement Overview

Annual
Quarterly
LTM
Jun'15
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Jun'24
$56.0B 4.1% YoY
$46.1B 66.6% YoY
82.3% margin
Cost of revenue
$9,930.0M (62.0%) YoY
Operating income
$17.5B (20.5%) YoY
31.3% margin
Other: $1,000.0K
Net interest: $1,488.0M
Operating expenses
$28.6B 409.5% YoY
Pre-tax income
$16.0B (23.7%) YoY
28.6% margin
Net income
$7,897.0M (38.9%) YoY
14.1% margin
Income tax
$6,447.0M
40.2% tax rate
SG&A
$13.4B 139.6% YoY
24.0% of revenue

BHP Income statement key metrics

Annual
Quarterly
LTM

Revenue

$56.0B +4.1% YoY

Operating Income

$17.5B -20.5% YoY

Net Income

$7.9B -38.9% YoY

BHP Balance Sheet

BHP Balance Sheet Overview

Annual
Quarterly
LTM
Jun'15
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Jun'24
Assets
Liabilities
Total assets
$102.4B
Current assets ($24.3B, 23.8% of total)
$12.6B (12.4%)
$5,483.0M (5.4%)
Other current assets
$6,208.0M (6.1%)
Non-current assets ($78.0B, 76.2% of total)
$2,675.0M (2.6%)
$377.0M (0.4%)
Other non-current assets
$3,343.0M (3.3%)
Financial position
$7,531.0M
$12.6B$20.2B
Cash & Short-term Investments
Total Debt

BHP Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$102.4B +7.6% YoY

Liabilities

$53.2B +14.7% YoY

Shareholder's Equity

$49.1B +0.7% YoY

BHP Cash Flow Statement

BHP Cash Flow Statement Overview

Annual
Quarterly
LTM
Jun'15
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Jun'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$12.4B$20.7B($8,762.0M)($11.7B)($159.0M)$12.5B

BHP Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$20.7B -33.9% YoY

Capital Expenditure (CAPEX)

($8,816.0M) +34.8% YoY

Free Cash Flow (FCF)

$11.8B -51.6% YoY

BHP Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Jun'05Jun'06Jun'07Jun'08Jun'09Jun'10Jun'11Jun'12Jun'13Jun'14Jun'15Jun'16Jun'17Jun'18Jun'19Jun'20Jun'21Jun'22Jun'23Jun'24
% growth
29,587.0
29.3%
32,153.0
8.7%
39,498.0
22.8%
59,473.0
50.6%
50,211.0
(15.6%)
52,798.0
5.2%
71,739.0
35.9%
72,226.0
0.7%
65,968.0
(8.7%)
67,206.0
1.9%
44,636.0
(33.6%)
30,912.0
(30.7%)
35,947.0
16.3%
43,638.0
21.4%
44,288.0
1.5%
42,931.0
(3.1%)
56,921.0
32.6%
65,098.0
14.4%
53,817.0
(17.3%)
56,027.0
4.1%
Cost of Goods Sold (COGS)19,496.015,149.017,808.023,546.021,726.020,362.023,217.036,102.034,718.034,828.015,659.014,073.06,238.019,372.023,919.022,503.022,882.025,386.026,152.09,930.0
% margin
10,091.0
34.1%
17,004.0
52.9%
21,690.0
54.9%
35,927.0
60.4%
28,485.0
56.7%
32,436.0
61.4%
48,522.0
67.6%
36,124.0
50.0%
31,250.0
47.4%
32,378.0
48.2%
28,977.0
64.9%
16,839.0
54.5%
29,709.0
82.6%
24,266.0
55.6%
20,369.0
46.0%
20,428.0
47.6%
34,039.0
59.8%
39,712.0
61.0%
27,665.0
51.4%
46,097.0
82.3%
Operating Expenses2,274.06,766.07,738.010,853.013,254.033,295.014,804.028,259.027,223.020,209.037,010.035,487.017,665.028,036.04,192.04,708.01,735.06,691.05,605.028,560.0
Research & Development Expenses (R&D)0.076.0169.0244.0156.065.074.075.046.043.013.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)192.03,865.04,538.06,091.06,461.06,704.08,637.022,656.017,396.016,461.05,607.06,456.010,413.04,411.04,192.04,708.01,735.06,691.05,605.013,427.0
7,430.0
25.1%
14,671.0
45.6%
18,401.0
46.6%
24,145.0
40.6%
12,160.0
24.2%
20,031.0
37.9%
31,816.0
44.3%
39,343.0
54.5%
33,491.0
50.8%
38,105.0
56.7%
8,670.0
19.4%
(6,235.0)
(20.2%)
12,428.0
34.6%
15,996.0
36.7%
16,177.0
36.5%
15,720.0
36.6%
32,304.0
56.8%
33,021.0
50.7%
22,060.0
41.0%
17,537.0
31.3%
Interest Income107.0226.0260.0168.0309.0215.0141.0122.077.081.088.0137.0907.0322.0446.0351.067.081.0529.0694.0
Interest Expense302.0731.0650.0518.0852.0674.0246.0936.01,025.0824.0751.01,161.01,480.01,443.01,362.01,203.0722.0626.01,141.02,182.0
Pre-tax Income7,940.014,166.018,011.023,483.011,617.019,572.031,255.023,932.020,828.021,735.08,056.0(7,259.0)11,137.014,751.014,650.013,514.024,217.032,480.021,022.016,048.0
% effective tax rate
1,836.0
23.1%
3,632.0
25.6%
4,515.0
25.1%
7,521.0
32.0%
5,279.0
45.4%
6,563.0
33.5%
7,309.0
23.4%
7,315.0
30.6%
6,696.0
32.1%
6,780.0
31.2%
3,666.0
45.5%
(1,052.0)
14.5%
4,443.0
39.9%
7,007.0
47.5%
5,529.0
37.7%
4,774.0
35.3%
10,616.0
43.8%
10,737.0
33.1%
7,077.0
33.7%
6,447.0
40.2%
% margin
6,388.0
21.6%
10,450.0
32.5%
13,416.0
34.0%
15,390.0
25.9%
5,877.0
11.7%
12,722.0
24.1%
23,648.0
33.0%
15,417.0
21.3%
10,876.0
16.5%
13,832.0
20.6%
1,910.0
4.3%
(6,385.0)
(20.7%)
5,890.0
16.4%
3,705.0
8.5%
8,306.0
18.8%
7,956.0
18.5%
11,304.0
19.9%
22,741.0
34.9%
12,921.0
24.0%
7,897.0
14.1%
EPS2.093.464.595.512.114.578.582.912.362.550.64(1.20)1.200.691.601.552.284.482.551.56
Diluted EPS2.083.454.585.502.114.568.542.892.352.540.64(1.20)1.190.691.601.552.284.482.551.56
% margin
11,288.0
38.2%
16,422.0
51.1%
22,288.0
56.4%
28,050.0
47.2%
16,340.0
32.5%
24,477.0
46.4%
36,951.0
51.5%
31,299.0
43.3%
27,920.0
42.3%
28,743.0
42.8%
20,494.0
45.9%
10,993.0
35.6%
18,400.0
51.2%
22,541.0
51.7%
22,443.0
50.7%
18,046.0
42.0%
30,234.0
53.1%
38,636.0
59.4%
27,121.0
50.4%
23,525.0
42.0%