BKE
The Buckle, Inc. (BKE)
Last Price$37.0(3.5%)
Market Cap$1,857.1M
$1,220.9M
-4.7% YoY
$197.9M
-13.3% YoY
($627.0K)
Net Debt to FCF - (0.0x)
$188.8M
15.5% margin

BKE Income Statement

BKE Income Statement Overview

Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Feb'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Feb'24
$1,261.1M (6.3%) YoY
$619.1M (8.4%) YoY
49.1% margin
Cost of revenue
$642.0M (4.1%) YoY
Operating income
$271.1M (17.4%) YoY
21.5% margin
Other: $18.2M
Operating expenses
$348.0M 0.0% YoY
Pre-tax income
$289.2M (13.7%) YoY
22.9% margin
Net income
$219.9M (13.6%) YoY
17.4% margin
Income tax
$69.3M
24.0% tax rate
SG&A
$348.0M 0.0% YoY
27.6% of revenue

BKE Income statement key metrics

Annual
Quarterly
LTM

Revenue

$1,261.1M -6.3% YoY

Operating Income

$271.1M -17.4% YoY

Net Income

$219.9M -13.6% YoY

BKE Balance Sheet

BKE Balance Sheet Overview

Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Feb'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Feb'24
Assets
Liabilities
Total assets
$889.8M
Current assets ($444.3M, 49.9% of total)
$290.4M (32.6%)
$8,697.0K (1.0%)
Other current assets
$145.1M (16.3%)
Non-current assets ($445.6M, 50.1% of total)
Other non-current assets
$10.9M (1.2%)
Financial position
$25.0M
$290.4M$315.4M
Cash & Short-term Investments
Total Debt

BKE Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$889.8M +6.2% YoY

Liabilities

$476.6M +3.3% YoY

Shareholder's Equity

$413.2M +9.8% YoY

BKE Cash Flow Statement

BKE Cash Flow Statement Overview

Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Feb'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Feb'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$252.1M$254.6M($41.8M)($196.7M)$0.0$268.2M

BKE Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$254.6M +5.1% YoY

Capital Expenditure (CAPEX)

($37.3M) +22.9% YoY

Free Cash Flow (FCF)

$217.4M +2.5% YoY

BKE Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Jan'05Jan'06Feb'07Feb'08Jan'09Jan'10Jan'11Jan'12Feb'13Feb'14Jan'15Jan'16Jan'17Feb'18Feb'19Feb'20Jan'21Jan'22Jan'23Feb'24
% growth
470.9
11.4%
501.1
6.4%
530.1
5.8%
619.9
16.9%
792.0
27.8%
898.3
13.4%
949.8
5.7%
1,062.9
11.9%
1,124.0
5.7%
1,128.0
0.4%
1,153.1
2.2%
1,119.6
(2.9%)
974.9
(12.9%)
913.4
(6.3%)
885.5
(3.1%)
900.3
1.7%
901.3
0.1%
1,294.6
43.6%
1,345.2
3.9%
1,261.1
(6.3%)
Cost of Goods Sold (COGS)300.0307.1322.8365.4448.6497.7530.7594.3624.7628.9645.8638.2577.7533.4519.4522.8500.6641.6669.2642.0
% margin
171.0
36.3%
194.0
38.7%
207.3
39.1%
254.5
41.1%
343.5
43.4%
400.6
44.6%
419.1
44.1%
468.7
44.1%
499.3
44.4%
499.1
44.3%
507.3
44.0%
481.4
43.0%
397.2
40.7%
380.0
41.6%
366.1
41.3%
377.5
41.9%
400.7
44.5%
653.0
50.4%
676.0
50.3%
619.1
49.1%
Operating Expenses107.6117.7128.3144.9181.3201.2208.4232.3241.1242.2250.4251.8244.4245.9245.1246.0232.6317.5347.9348.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)107.6117.7128.3144.9181.3201.2208.4232.3241.1242.2250.4251.8244.4245.9245.1246.0232.6317.5347.9348.0
63.4
13.5%
76.3
15.2%
79.0
14.9%
109.6
17.7%
162.2
20.5%
199.5
22.2%
210.8
22.2%
236.3
22.2%
258.2
23.0%
257.0
22.8%
257.0
22.3%
229.6
20.5%
152.8
15.7%
134.1
14.7%
94.1
10.6%
131.5
14.6%
168.0
18.6%
335.5
25.9%
328.1
24.4%
271.1
21.5%
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.06.22.92.36.90.0
Interest Expense0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Pre-tax Income67.882.488.1118.8164.9204.1214.7240.5261.7260.5259.7234.8156.3139.5126.6137.7170.9337.8335.1289.2
% effective tax rate
24.6
36.3%
30.5
37.0%
32.3
36.7%
43.6
36.7%
60.5
36.7%
76.8
37.6%
80.0
37.3%
89.0
37.0%
97.4
37.2%
97.9
37.6%
97.1
37.4%
87.5
37.3%
58.3
37.3%
49.8
35.7%
31.0
24.5%
33.3
24.2%
40.8
23.9%
82.9
24.6%
80.4
24.0%
69.3
24.0%
% margin
43.2
9.2%
51.9
10.4%
55.7
10.5%
75.2
12.1%
104.4
13.2%
127.3
14.2%
134.7
14.2%
151.5
14.2%
164.3
14.6%
162.6
14.4%
162.6
14.1%
147.3
13.2%
98.0
10.0%
89.7
9.8%
95.6
10.8%
104.4
11.6%
130.1
14.4%
254.8
19.7%
254.6
18.9%
219.9
17.4%
EPS0.901.171.291.692.302.792.923.233.473.413.393.062.041.861.972.152.675.205.174.44
Diluted EPS0.861.131.241.632.242.732.863.203.443.393.383.062.031.851.972.142.665.165.134.40
% margin
82.4
17.5%
100.1
20.0%
107.4
20.3%
130.0
21.0%
184.0
23.2%
224.6
25.0%
240.5
25.3%
269.1
25.3%
292.0
26.0%
289.6
25.7%
288.7
25.0%
261.7
23.4%
185.5
19.0%
164.8
18.0%
147.8
16.7%
155.3
17.2%
188.9
21.0%
354.2
27.4%
347.0
25.8%
291.9
23.1%