Last Price$104.91.0%
Market Cap$154.5B
$16.7B
+17.6% YoY
$1,850.0M
+16.1% YoY
$10.7B
Net Debt to FCF - 4.4x
$2,438.0M
14.6% margin
BSX Income Statement
BSX Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$16.7B 17.6% YoY
Cost of revenue
$5,257.0M 21.0% YoY
Pre-tax income
$2,282.0M 15.0% YoY
13.6% margin
BSX Income statement key metrics
Annual
Quarterly
LTM
BSX Balance Sheet
BSX Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$39.4B
Current assets ($6,920.0M, 17.6% of total)
$414.0M (1.1%)
$2,558.0M (6.5%)
Other current assets
$3,948.0M (10.0%)
Non-current assets ($32.5B, 82.4% of total)
$0.0 (0.0%)
$3,294.0M (8.4%)
$6,684.0M (17.0%)
Other non-current assets
$22.5B (57.1%)
Financial position
$10.3B
Cash & Short-term
Investments
Total Debt
BSX Balance Sheet Metrics
Annual
Quarterly
LTM
BSX Cash Flow Statement
BSX Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
($449.0M) Net Change in Cash
BSX Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$3,435.0M +37.2% YoY
Capital Expenditure (CAPEX)
($790.0M) +24.6% YoY
Free Cash Flow (FCF)
$2,645.0M +43.2% YoY
BSX Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 6,283.0 11.7% | 7,821.0 24.5% | 8,357.0 6.9% | 8,050.0 (3.7%) | 8,188.0 1.7% | 7,806.0 (4.7%) | 7,622.0 (2.4%) | 7,249.0 (4.9%) | 7,143.0 (1.5%) | 7,380.0 3.3% | 7,477.0 1.3% | 8,386.0 12.2% | 9,048.0 7.9% | 9,823.0 8.6% | 10,735.0 9.3% | 9,913.0 (7.7%) | 11,888.0 19.9% | 12,682.0 6.7% | 14,240.0 12.3% | 16,747.0 17.6% |
| Cost of Goods Sold (COGS) | 1,386.0 | 2,207.0 | 2,342.0 | 2,469.0 | 2,576.0 | 2,599.0 | 2,659.0 | 2,502.0 | 2,314.0 | 2,321.0 | 2,243.0 | 2,503.0 | 2,661.0 | 2,883.0 | 3,181.0 | 3,510.0 | 3,760.0 | 4,003.0 | 4,345.0 | 5,257.0 |
% margin | 4,897.0 77.9% | 5,614.0 71.8% | 6,015.0 72.0% | 5,581.0 69.3% | 5,612.0 68.5% | 5,207.0 66.7% | 4,963.0 65.1% | 4,747.0 65.5% | 4,829.0 67.6% | 5,059.0 68.6% | 5,234.0 70.0% | 5,883.0 70.2% | 6,387.0 70.6% | 6,940.0 70.7% | 7,554.0 70.4% | 6,403.0 64.6% | 8,128.0 68.4% | 8,679.0 68.4% | 9,895.0 69.5% | 11,490.0 68.6% |
| Operating Expenses | 3,653.0 | 4,444.0 | 5,768.0 | 7,039.0 | 6,410.0 | 4,217.0 | 3,252.0 | 3,816.0 | 3,945.0 | 4,157.0 | 4,244.0 | 4,564.0 | 4,856.0 | 5,281.0 | 5,814.0 | 5,719.0 | 6,304.0 | 6,646.0 | 7,552.0 | 8,887.0 |
| Research & Development Expenses (R&D) | 680.0 | 1,008.0 | 1,091.0 | 1,006.0 | 1,035.0 | 939.0 | 895.0 | 886.0 | 861.0 | 817.0 | 876.0 | 920.0 | 997.0 | 1,113.0 | 1,174.0 | 1,143.0 | 1,204.0 | 1,323.0 | 1,414.0 | 1,615.0 |
| Selling, General & Administrative Expenses (SG&A) | 1,814.0 | 2,675.0 | 2,909.0 | 2,566.0 | 4,848.0 | 2,765.0 | 2,659.0 | 2,535.0 | 2,674.0 | 2,902.0 | 2,873.0 | 3,099.0 | 3,294.0 | 3,569.0 | 3,941.0 | 3,787.0 | 4,359.0 | 4,520.0 | 5,190.0 | 5,984.0 |
% margin | 968.0 15.4% | (2,949.0) (37.7%) | (14.0) (0.2%) | (1,536.0) (19.1%) | (894.0) (10.9%) | (656.0) (8.4%) | 904.0 11.9% | (3,868.0) (53.4%) | 120.0 1.7% | 299.0 4.1% | (327.0) (4.4%) | 447.0 5.3% | 1,285.0 14.2% | 1,506.0 15.3% | 1,518.0 14.1% | 1,044.0 10.5% | 2,043.0 17.2% | 1,649.0 13.0% | 2,343.0 16.5% | 2,603.0 15.5% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.0 | 7.0 | 5.0 | 6.0 | 5.0 | 5.0 | 5.0 | 5.0 | 3.0 | 30.0 | 3.0 | 4.0 | 10.0 | 22.0 | 107.0 |
| Interest Expense | 0.0 | 0.0 | 570.0 | 468.0 | 407.0 | 393.0 | 281.0 | 261.0 | 324.0 | 216.0 | 284.0 | 233.0 | 229.0 | 241.0 | 473.0 | 361.0 | 341.0 | 470.0 | 265.0 | 305.0 |
| Pre-tax Income | 891.0 | (3,535.0) | (569.0) | (2,062.0) | (1,308.0) | (1,063.0) | 642.0 | (4,107.0) | (223.0) | 91.0 | (650.0) | 177.0 | 933.0 | 1,422.0 | 687.0 | (138.0) | 1,076.0 | 1,141.0 | 1,985.0 | 2,282.0 |
% effective tax rate | 263.0 29.5% | 42.0 (1.2%) | (74.0) 13.0% | 10.0 (0.5%) | (283.0) 21.6% | 2.0 (0.2%) | 201.0 31.3% | (39.0) 0.9% | (102.0) 45.7% | (176.0) (193.4%) | (411.0) 63.2% | (170.0) (96.0%) | 828.0 88.7% | (249.0) (17.5%) | (4,013.0) (584.1%) | 2.0 (1.4%) | 36.0 3.3% | 443.0 38.8% | 393.0 19.8% | 436.0 19.1% |
% margin | 628.0 10.0% | (3,577.0) (45.7%) | (495.0) (5.9%) | (2,072.0) (25.7%) | (1,025.0) (12.5%) | (1,065.0) (13.6%) | 441.0 5.8% | (4,068.0) (56.1%) | (121.0) (1.7%) | 267.0 3.6% | (239.0) (3.2%) | 347.0 4.1% | 104.0 1.1% | 1,671.0 17.0% | 4,700.0 43.8% | (140.0) (1.4%) | 1,041.0 8.8% | 698.0 5.5% | 1,593.0 11.2% | 1,853.0 11.1% |
| EPS | 0.76 | (2.81) | (0.33) | (1.38) | (0.68) | (0.70) | 0.29 | (2.89) | (0.09) | 0.20 | (0.18) | 0.26 | 0.08 | 1.21 | 3.38 | (0.10) | 0.69 | 0.45 | 1.08 | 1.26 |
| Diluted EPS | 0.75 | (2.81) | (0.33) | (1.38) | (0.68) | (0.70) | 0.29 | (2.89) | (0.09) | 0.20 | (0.18) | 0.25 | 0.07 | 1.19 | 3.33 | (0.10) | 0.69 | 0.45 | 1.07 | 1.25 |
% margin | 1,295.0 20.6% | (2,319.0) (29.7%) | 940.0 11.2% | (699.0) (8.7%) | (108.0) (1.3%) | 149.0 1.9% | 1,635.0 21.5% | (3,161.0) (43.6%) | 721.0 10.1% | 433.0 5.9% | 360.0 4.8% | 1,226.0 14.6% | 2,007.0 22.2% | 2,585.0 26.3% | 2,210.0 20.6% | 1,511.0 15.2% | 2,518.0 21.2% | 2,741.0 21.6% | 3,453.0 24.2% | 2,603.0 15.5% |
FAQ
What is the Boston Scientific Corporation (BSX) revenue?
The Boston Scientific Corporation (BSX) revenue is $16.7B, reflecting a year-over-year (YoY) growth of +17.6% YoY.
What is the Boston Scientific Corporation (BSX) Net Income?
The Boston Scientific Corporation (BSX) Net Income is $1,853.0M, showcasing a YoY growth of +16.3% YoY.
What is Boston Scientific Corporation (BSX) net debt?
What is the Boston Scientific Corporation (BSX) Free Cash Flow (FCF)?
The Boston Scientific Corporation (BSX) Free Cash Flow (FCF) stands at $2,645.0M, accounting for a 15.8% margin.