CHD
Church & Dwight Co., Inc. (CHD)
Last Price$112.10.8%
Market Cap$27.1B
$6,107.1M
+4.1% YoY
$585.3M
-22.5% YoY
$1,240.5M
Net Debt to FCF - 1.3x
$976.4M
16.0% margin

CHD Income Statement

CHD Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$6,107.1M 4.1% YoY
$2,790.1M 7.8% YoY
45.7% margin
Cost of revenue
$3,317.0M 1.1% YoY
Operating income
$807.1M (23.7%) YoY
13.2% margin
Other: $17.9M
Net interest: $68.7M
Operating expenses
$1,983.0M 29.5% YoY
Pre-tax income
$756.3M (21.8%) YoY
12.4% margin
Net income
$585.3M (22.5%) YoY
9.6% margin
Income tax
$171.0M
22.6% tax rate
SG&A
$1,625.9M 6.2% YoY
26.6% of revenue

CHD Income statement key metrics

Annual
Quarterly
LTM

Revenue

$6,107.1M +4.1% YoY

Operating Income

$807.1M -23.7% YoY

Net Income

$585.3M -22.5% YoY

CHD Balance Sheet

CHD Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$8,883.1M
Current assets ($2,240.6M, 25.2% of total)
$964.1M (10.9%)
$600.8M (6.8%)
Other current assets
$675.7M (7.6%)
Non-current assets ($6,642.5M, 74.8% of total)
$2,888.5M (32.5%)
Other non-current assets
$2,811.2M (31.6%)
Financial position
$1,240.5M
$964.1M$2,204.6M
Cash & Short-term Investments
Total Debt

CHD Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$8,883.1M +3.7% YoY

Liabilities

$4,522.3M -25.3% YoY

Shareholder's Equity

$4,360.8M +39.1% YoY

CHD Cash Flow Statement

CHD Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$344.5M$1,156.2M($183.3M)($343.4M)($9,900.0K)$964.1M

CHD Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,156.2M +12.2% YoY

Capital Expenditure (CAPEX)

($179.8M) -19.6% YoY

Free Cash Flow (FCF)

$976.4M +21.0% YoY

CHD Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
1,736.5
18.8%
1,945.7
12.0%
2,220.9
14.1%
2,422.4
9.1%
2,520.9
4.1%
2,589.2
2.7%
2,749.3
6.2%
2,921.9
6.3%
3,194.3
9.3%
3,297.6
3.2%
3,394.8
2.9%
3,493.1
2.9%
3,776.2
8.1%
4,145.9
9.8%
4,357.7
5.1%
4,895.8
12.3%
5,190.1
6.0%
5,375.6
3.6%
5,867.9
9.2%
6,107.1
4.1%
Cost of Goods Sold (COGS)1,099.51,184.51,353.01,450.71,419.91,431.51,534.81,630.51,756.31,844.71,883.01,902.52,046.62,305.12,373.72,681.62,926.63,125.63,279.43,317.0
% margin
637.0
36.7%
761.1
39.1%
867.9
39.1%
971.7
40.1%
1,101.0
43.7%
1,157.8
44.7%
1,214.5
44.2%
1,291.4
44.2%
1,438.0
45.0%
1,452.9
44.1%
1,511.8
44.5%
1,590.6
45.5%
1,729.6
45.8%
1,840.8
44.4%
1,984.0
45.5%
2,214.2
45.2%
2,263.5
43.6%
2,250.0
41.9%
2,588.5
44.1%
2,790.1
45.7%
Operating Expenses424.2509.0562.9631.4688.1712.8721.9746.3815.8811.7837.6866.4996.91,049.11,143.81,184.51,184.41,652.21,531.11,983.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.054.861.859.864.763.270.889.793.6102.6105.2110.0122.40.0
Selling, General & Administrative Expenses (SG&A)424.2509.0562.9631.4708.1712.8721.9746.3815.8811.7837.6866.4996.91,049.11,143.81,184.51,184.41,652.21,531.11,625.9
212.8
12.3%
252.1
13.0%
305.0
13.7%
340.3
14.0%
412.9
16.4%
445.0
17.2%
492.6
17.9%
545.1
18.7%
622.2
19.5%
641.2
19.4%
674.2
19.9%
724.2
20.7%
732.7
19.4%
791.7
19.1%
840.2
19.3%
1,029.7
21.0%
1,079.1
20.8%
597.8
11.1%
1,057.4
18.0%
807.1
13.2%
Interest Income0.00.00.06.71.30.61.90.00.00.00.00.00.00.01.60.554.53.80.026.3
Interest Expense0.00.00.046.935.627.88.714.027.727.430.527.752.679.473.661.054.589.6110.995.0
Pre-tax Income174.9213.1264.9308.3392.2418.3494.6542.5597.8624.9635.4705.9692.7719.5773.7973.81,031.7523.3967.4756.3
% effective tax rate
52.1
29.8%
74.2
34.8%
95.9
36.2%
113.1
36.7%
148.7
37.9%
147.6
35.3%
185.0
37.4%
192.7
35.5%
203.4
34.0%
211.0
33.8%
225.0
35.4%
246.9
35.0%
(50.7)
(7.3%)
150.9
21.0%
157.8
20.4%
187.9
19.3%
204.2
19.8%
109.4
20.9%
211.8
21.9%
171.0
22.6%
% margin
122.9
7.1%
138.9
7.1%
169.0
7.6%
195.2
8.1%
243.5
9.7%
270.7
10.5%
309.6
11.3%
349.8
12.0%
394.4
12.3%
413.9
12.6%
410.4
12.1%
459.0
13.1%
743.4
19.7%
568.6
13.7%
615.9
14.1%
785.9
16.1%
827.5
15.9%
413.9
7.7%
755.6
12.9%
585.3
9.6%
EPS0.480.540.640.720.870.961.081.251.431.531.571.782.972.322.503.183.381.703.092.39
Diluted EPS0.460.520.620.700.850.941.061.231.401.511.541.752.902.272.443.123.321.683.052.37
% margin
256.9
14.8%
303.8
15.6%
361.7
16.3%
425.7
17.6%
513.2
20.4%
517.7
20.0%
576.0
21.0%
630.1
21.6%
721.0
22.6%
737.4
22.4%
775.2
22.8%
839.3
24.0%
867.2
23.0%
934.5
22.5%
1,019.4
23.4%
1,221.0
24.9%
1,300.3
25.1%
826.3
15.4%
1,303.5
22.2%
1,090.4
17.9%