CHRW
C.H. Robinson Worldwide, Inc. (CHRW)
Last Price$98.1(3.5%)
Market Cap$12.0B
$17.7B
+0.7% YoY
$465.7M
+43.2% YoY
$1,595.4M
Net Debt to FCF - 3.6x
$447.3M
2.5% margin

CHRW Income Statement

CHRW Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$17.7B 0.7% YoY
$1,308.8M 14.9% YoY
7.4% margin
Cost of revenue
$16.4B (0.3%) YoY
Operating income
$669.1M 30.0% YoY
3.8% margin
Net interest: $89.9M
Operating expenses
$639.6M 2.5% YoY
Pre-tax income
$579.2M 41.6% YoY
3.3% margin
Net income
$465.7M 43.2% YoY
2.6% margin
Income tax
$113.5M
19.6% tax rate
SG&A
$639.6M 2.5% YoY
3.6% of revenue

CHRW Income statement key metrics

Annual
Quarterly
LTM

Revenue

$17.7B +0.7% YoY

Operating Income

$0.7B +30.0% YoY

Net Income

$0.5B +43.2% YoY

CHRW Balance Sheet

CHRW Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$5,297.9M
Current assets ($2,969.6M, 56.1% of total)
$145.8M (2.8%)
$2,383.7M (45.0%)
Other current assets
$440.1M (8.3%)
Non-current assets ($2,328.3M, 43.9% of total)
$130.3M (2.5%)
Other non-current assets
$1,736.1M (32.8%)
Financial position
$1,595.4M
$145.8M$1,741.1M
Cash & Short-term Investments
Total Debt

CHRW Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$5,297.9M +1.4% YoY

Liabilities

$3,575.9M -6.1% YoY

Shareholder's Equity

$1,722.1M +21.4% YoY

CHRW Cash Flow Statement

CHRW Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$145.5M$509.1M($74.3M)($416.1M)($8,152.0K)$156.1M

CHRW Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$509.1M -30.4% YoY

Capital Expenditure (CAPEX)

($22.7M) -26.6% YoY

Free Cash Flow (FCF)

$486.4M -31.0% YoY

CHRW Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
5,688.9
31.0%
6,556.2
15.2%
7,316.2
11.6%
8,578.6
17.3%
7,577.2
(11.7%)
9,274.3
22.4%
10,336.3
11.5%
11,359.1
9.9%
12,752.1
12.3%
13,470.1
5.6%
13,476.1
0.0%
13,144.4
(2.5%)
14,869.4
13.1%
16,631.2
11.8%
15,309.5
(7.9%)
16,207.1
5.9%
23,102.1
42.5%
24,696.6
6.9%
17,596.4
(28.7%)
17,725.0
0.7%
Cost of Goods Sold (COGS)4,809.25,473.76,072.47,203.76,195.27,806.38,703.710,407.511,742.612,401.412,259.011,931.813,680.915,269.514,021.715,037.721,493.722,826.416,457.616,416.2
% margin
879.8
15.5%
1,082.5
16.5%
1,243.8
17.0%
1,375.0
16.0%
1,382.0
18.2%
1,468.0
15.8%
1,632.7
15.8%
951.6
8.4%
1,009.4
7.9%
1,068.6
7.9%
1,217.1
9.0%
1,212.6
9.2%
1,188.5
8.0%
1,361.7
8.2%
1,287.8
8.4%
1,169.4
7.2%
1,608.5
7.0%
1,870.2
7.6%
1,138.9
6.5%
1,308.8
7.4%
Operating Expenses553.4664.7734.1803.4797.1845.1939.9276.2326.8320.2358.8375.1413.4449.6497.8496.1526.4603.4624.3639.6
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.09.711.516.620.225.50.00.0
Selling, General & Administrative Expenses (SG&A)553.4664.7734.1201.6797.1845.1939.9276.2326.8320.2358.8375.1413.4449.6497.8496.1526.4603.4624.3639.6
326.4
5.7%
417.8
6.4%
509.7
7.0%
571.6
6.7%
584.8
7.7%
622.9
6.7%
692.7
6.7%
675.3
5.9%
682.7
5.4%
748.4
5.6%
858.3
6.4%
837.5
6.4%
775.1
5.2%
912.1
5.5%
790.0
5.2%
673.3
4.2%
1,082.1
4.7%
1,266.8
5.1%
514.6
2.9%
669.1
3.8%
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.00.047.744.944.776.50.00.0
Interest Expense0.00.00.00.00.00.00.00.00.025.035.525.646.731.847.744.959.8100.0105.489.9
Pre-tax Income332.8429.7523.5578.4587.1624.1694.7958.5673.4723.4822.8812.0728.5880.3742.3628.31,022.31,166.8409.2579.2
% effective tax rate
129.4
38.9%
162.8
37.9%
199.3
38.1%
219.2
37.9%
226.2
38.5%
237.1
38.0%
263.1
37.9%
364.7
38.0%
257.5
38.2%
273.7
37.8%
313.1
38.1%
298.6
36.8%
223.6
30.7%
215.8
24.5%
165.3
22.3%
121.9
19.4%
178.0
17.4%
226.2
19.4%
84.1
20.5%
113.5
19.6%
% margin
203.4
3.6%
266.9
4.1%
324.3
4.4%
359.2
4.2%
360.8
4.8%
387.0
4.2%
431.6
4.2%
593.8
5.2%
415.9
3.3%
449.7
3.3%
509.7
3.8%
513.4
3.9%
504.9
3.4%
664.5
4.0%
577.0
3.8%
506.4
3.1%
844.2
3.7%
940.5
3.8%
325.1
1.8%
465.7
2.6%
EPS1.201.561.902.122.152.352.633.682.653.063.523.603.594.784.213.746.377.482.743.89
Diluted EPS1.161.531.862.082.132.332.623.672.653.053.513.593.574.734.193.726.317.402.723.86
% margin
344.9
6.1%
441.8
6.7%
523.2
7.2%
602.8
7.0%
613.1
8.1%
651.0
7.0%
692.7
6.7%
713.4
6.3%
739.5
5.8%
805.4
6.0%
924.7
6.9%
912.2
6.9%
868.1
5.8%
1,008.8
6.1%
890.4
5.8%
775.0
4.8%
1,173.4
5.1%
1,359.6
5.5%
613.6
3.5%
766.3
4.3%