CHTR
Charter Communications, Inc. (CHTR)
Last Price$370.72.0%
Market Cap$52.6B
$55.1B
+0.9% YoY
$5,083.0M
+11.5% YoY
$93.5B
Net Debt to FCF - 29.6x
$3,161.0M
5.7% margin

CHTR Income Statement

CHTR Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$55.1B 0.9% YoY
$30.8B 45.2% YoY
55.9% margin
Cost of revenue
$24.3B (27.2%) YoY
Operating income
$13.1B 4.5% YoY
23.8% margin
Other: $387.0M
Net interest: $5,229.0M
Operating expenses
$17.7B 104.3% YoY
Pre-tax income
$7,502.0M 9.5% YoY
13.6% margin
Net income
$5,083.0M 11.5% YoY
9.2% margin
Income tax
$1,649.0M
22.0% tax rate
SG&A
$4,365.0M 19.5% YoY
7.9% of revenue

CHTR Income statement key metrics

Annual
Quarterly
LTM

Revenue

$55.1B +0.9% YoY

Operating Income

$13.1B +4.5% YoY

Net Income

$5.1B +11.5% YoY

CHTR Balance Sheet

CHTR Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$150.0B
Current assets ($4,233.0M, 2.8% of total)
$459.0M (0.3%)
$3,097.0M (2.1%)
Other current assets
$677.0M (0.5%)
Non-current assets ($145.8B, 97.2% of total)
Other non-current assets
$102.9B (68.6%)
Financial position
$93.5B
$459.0M$93.9B
Cash & Short-term Investments
Total Debt

CHTR Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$150.0B +1.9% YoY

Liabilities

$130.3B -1.6% YoY

Shareholder's Equity

$19.7B +33.9% YoY

CHTR Cash Flow Statement

CHTR Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$709.0M$14.4B($10.7B)($3,979.0M)$0.0$506.0M

CHTR Cash Flow Statement key metrics

Annual
Quarterly
LTM

Capital Expenditure (CAPEX)

($11.3B) +3.0% YoY

Free Cash Flow (FCF)

$3,161.0M -9.4% YoY

CHTR Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
5,254.0
5.6%
5,504.0
4.8%
6,002.0
9.0%
6,479.0
7.9%
6,755.0
4.3%
7,059.0
4.5%
7,204.0
2.1%
7,504.0
4.2%
8,155.0
8.7%
9,108.0
11.7%
9,754.0
7.1%
29,003.0
197.3%
41,581.0
43.4%
43,634.0
4.9%
45,764.0
4.9%
48,097.0
5.1%
51,682.0
7.5%
54,022.0
4.5%
54,607.0
1.1%
55,085.0
0.9%
Cost of Goods Sold (COGS)2,293.02,438.02,620.02,792.02,909.03,064.03,138.04,860.05,345.05,973.06,426.018,655.026,541.027,860.025,865.026,548.027,981.032,876.033,405.024,308.0
% margin
2,961.0
56.4%
3,066.0
55.7%
3,382.0
56.3%
3,687.0
56.9%
3,846.0
56.9%
3,995.0
56.6%
4,066.0
56.4%
2,644.0
35.2%
2,810.0
34.5%
3,135.0
34.4%
3,328.0
34.1%
10,348.0
35.7%
15,040.0
36.2%
15,774.0
36.2%
19,899.0
43.5%
21,549.0
44.8%
23,701.0
45.9%
21,146.0
39.1%
21,202.0
38.8%
30,777.0
55.9%
Operating Expenses2,618.02,699.02,834.02,724.0(7,005.0)2,946.03,025.01,713.01,854.02,102.02,125.06,008.010,588.010,318.013,388.013,144.013,175.09,184.08,643.017,659.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)1,048.01,165.01,289.01,401.01,380.01,422.01,426.0422.048.055.078.0(899.0)261.0285.03,359.03,382.03,501.03,339.03,653.04,365.0
343.0
6.5%
367.0
6.7%
548.0
9.1%
963.0
14.9%
10,851.0
160.6%
1,049.0
14.9%
1,041.0
14.5%
916.0
12.2%
925.0
11.3%
971.0
10.7%
1,114.0
11.4%
3,355.0
11.6%
4,106.0
9.9%
5,221.0
12.0%
6,511.0
14.2%
8,405.0
17.5%
10,526.0
20.4%
11,962.0
22.1%
12,559.0
23.0%
13,118.0
23.8%
Interest Income0.00.0(10.0)0.00.00.00.00.00.00.00.00.00.00.03,797.03,848.04,037.04,556.00.00.0
Interest Expense0.00.01,851.01,903.0(68.0)877.0963.0907.0846.0911.01,306.02,499.03,090.03,540.03,797.03,848.04,037.04,556.05,188.05,229.0
Pre-tax Income(852.0)(1,399.0)(1,407.0)(2,554.0)9,758.058.0(70.0)(47.0)(49.0)53.0(331.0)820.01,028.01,686.02,431.04,302.06,388.07,462.06,854.07,502.0
% effective tax rate
115.0
(13.5%)
187.0
(13.4%)
209.0
(14.9%)
(103.0)
4.0%
(8.0)
(0.1%)
295.0
508.6%
299.0
(427.1%)
257.0
(546.8%)
120.0
(244.9%)
236.0
445.3%
(60.0)
18.1%
(2,925.0)
(356.7%)
(9,087.0)
(883.9%)
180.0
10.7%
439.0
18.1%
626.0
14.6%
1,068.0
16.7%
1,613.0
21.6%
1,593.0
23.2%
1,649.0
22.0%
% margin
(967.0)
(18.4%)
(1,370.0)
(24.9%)
(1,616.0)
(26.9%)
(2,451.0)
(37.8%)
11,366.0
168.3%
(237.0)
(3.4%)
(369.0)
(5.1%)
(304.0)
(4.1%)
(169.0)
(2.1%)
(183.0)
(2.0%)
(271.0)
(2.8%)
3,522.0
12.1%
9,895.0
23.8%
1,230.0
2.8%
1,668.0
3.6%
3,222.0
6.7%
4,654.0
9.0%
5,055.0
9.4%
4,557.0
8.3%
5,083.0
9.2%
EPS(3.45)(4.56)(4.85)(7.26)110.35(2.32)(3.75)(3.37)(1.83)(1.88)(2.68)17.0538.555.297.6015.8525.3431.3030.5435.53
Diluted EPS(3.45)(4.56)(4.85)(7.26)110.35(2.32)(3.75)(3.37)(1.83)(1.87)(2.68)15.9434.095.227.4515.4024.1130.7429.9934.97
% margin
1,803.0
34.3%
1,729.0
31.4%
2,093.0
34.9%
2,286.0
35.3%
12,162.0
180.0%
2,459.0
34.8%
2,446.0
34.0%
2,537.0
33.8%
2,810.0
34.5%
3,066.0
33.7%
3,100.0
31.8%
11,247.0
38.8%
15,041.0
36.2%
15,966.0
36.6%
16,471.0
36.0%
18,101.0
37.6%
19,770.0
38.3%
20,921.0
38.7%
20,738.0
38.0%
21,404.0
38.9%