Last Price$311.50.9%
Market Cap$87.2B
$245.3B
+25.7% YoY
$3,434.0M
-33.5% YoY
$23.8B
Net Debt to FCF - 2.7x
$8,957.0M
3.7% margin
CI Income Statement
CI Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$195.2B 8.4% YoY
Pre-tax income
$5,513.0M (34.3%) YoY
2.8% margin
CI Income statement key metrics
Annual
Quarterly
LTM
CI Balance Sheet
CI Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$152.8B
Current assets ($37.4B, 24.5% of total)
$8,747.0M (5.7%)
$23.7B (15.5%)
Other current assets
$4,925.0M (3.2%)
Non-current assets ($115.4B, 75.5% of total)
$18.0B (11.8%)
$4,065.0M (2.7%)
$30.9B (20.2%)
Other non-current assets
$62.5B (40.9%)
Financial position
$22.1B
Cash & Short-term
Investments
Total Debt
CI Balance Sheet Metrics
Annual
Quarterly
LTM
CI Cash Flow Statement
CI Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$2,361.0M Net Change in Cash
CI Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$11.8B +36.5% YoY
Capital Expenditure (CAPEX)
($1,573.0M) +21.5% YoY
Free Cash Flow (FCF)
$10.2B +39.1% YoY
CI Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 18,176.0 0.0% | 16,684.0 (8.2%) | 16,547.0 (0.8%) | 17,623.0 6.5% | 19,101.0 8.4% | 18,414.0 (3.6%) | 21,253.0 15.4% | 21,998.0 3.5% | 29,119.0 32.4% | 32,380.0 11.2% | 34,914.0 7.8% | 37,876.0 8.5% | 40,007.0 5.6% | 42,043.0 5.1% | 48,569.0 15.5% | 153,743.0 216.5% | 160,550.0 4.4% | 174,267.0 8.5% | 180,031.0 3.3% | 195,187.0 8.4% |
| Cost of Goods Sold (COGS) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
% margin | 18,176.0 100.0% | 16,684.0 100.0% | 16,547.0 100.0% | 17,623.0 100.0% | 19,101.0 100.0% | 18,414.0 100.0% | 21,253.0 100.0% | 21,998.0 100.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% |
| Operating Expenses | (15,940.0) | 14,891.0 | 14,816.0 | 15,990.0 | 18,719.0 | 16,516.0 | 19,326.0 | 19,989.0 | 26,374.0 | 0.0 | 0.0 | 0.0 | 36,919.0 | 38,101.0 | 44,409.0 | 145,666.0 | 152,397.0 | 166,326.0 | 171,581.0 | 186,651.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 0.0 | 0.0 | 0.0 | 0.0 | 5,535.0 | 5,450.0 | 5,744.0 | 5,901.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9,750.0 | 9,830.0 | 11,141.0 | 13,315.0 | 13,660.0 | 12,791.0 | 13,110.0 | 14,370.0 |
% margin | 2,236.0 12.3% | 1,793.0 10.7% | 1,731.0 10.5% | 1,626.0 9.2% | 382.0 2.0% | 1,896.0 10.3% | 2,048.0 9.6% | 2,169.0 9.9% | 2,875.0 9.9% | 32,380.0 100.0% | 34,914.0 100.0% | 37,876.0 100.0% | 3,088.0 7.7% | 3,942.0 9.4% | 4,160.0 8.6% | 8,077.0 5.3% | 8,153.0 5.1% | 7,941.0 4.6% | 8,450.0 4.7% | 8,536.0 4.4% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 166.0 | 182.0 | 202.0 | 0.0 | 264.0 | 0.0 | 0.0 | 278.0 | 252.0 | 498.0 | 1,682.0 | 1,438.0 | 1,208.0 | 1,228.0 | 1,446.0 |
| Pre-tax Income | 2,375.0 | 1,793.0 | 1,731.0 | 1,631.0 | 378.0 | 1,898.0 | 1,870.0 | 1,968.0 | 2,477.0 | 2,176.0 | 3,304.0 | 3,327.0 | 2,979.0 | 3,606.0 | 3,581.0 | 6,570.0 | 10,868.0 | 6,790.0 | 8,397.0 | 5,513.0 |
% effective tax rate | 798.0 33.6% | 517.0 28.8% | 572.0 33.0% | 511.0 31.3% | 90.0 23.8% | 594.0 31.3% | 521.0 27.9% | 640.0 32.5% | 853.0 34.4% | 698.0 32.1% | 1,210.0 36.6% | 1,250.0 37.6% | 1,136.0 38.1% | 1,374.0 38.1% | 935.0 26.1% | 1,450.0 22.1% | 2,379.0 21.9% | 1,370.0 20.2% | 1,615.0 19.2% | 141.0 2.6% |
% margin | 1,438.0 7.9% | 1,625.0 9.7% | 1,155.0 7.0% | 1,115.0 6.3% | 292.0 1.5% | 1,302.0 7.1% | 1,345.0 6.3% | 1,327.0 6.0% | 1,623.0 5.6% | 1,476.0 4.6% | 2,102.0 6.0% | 2,094.0 5.5% | 1,867.0 4.7% | 2,237.0 5.3% | 2,637.0 5.4% | 5,104.0 3.3% | 8,458.0 5.3% | 5,370.0 3.1% | 6,704.0 3.7% | 5,164.0 2.6% |
| EPS | 3.51 | 4.25 | 3.49 | 3.94 | 1.05 | 4.75 | 4.69 | 4.65 | 5.70 | 5.28 | 7.97 | 8.17 | 7.31 | 8.92 | 10.69 | 13.58 | 23.17 | 15.89 | 21.66 | 17.57 |
| Diluted EPS | 3.48 | 4.17 | 3.43 | 3.87 | 1.05 | 4.73 | 4.65 | 4.59 | 5.61 | 5.18 | 7.83 | 8.04 | 7.19 | 8.77 | 10.54 | 13.44 | 22.96 | 15.75 | 21.41 | 17.39 |
% margin | 2,098.0 11.5% | 1,990.0 11.9% | 1,895.0 11.5% | 1,780.0 10.1% | 351.0 1.8% | 2,073.0 11.3% | 2,343.0 11.0% | 2,508.0 11.4% | 3,434.0 11.8% | 32,977.0 101.8% | 35,502.0 101.7% | 38,295.0 101.1% | 3,472.0 8.7% | 4,187.0 10.0% | 4,082.0 8.4% | 10,916.0 7.1% | 14,477.0 9.0% | 10,413.0 6.0% | 12,908.0 7.2% | 9,574.0 4.9% |
FAQ
What is the Cigna Corporation (CI) revenue?
The Cigna Corporation (CI) revenue is $195.2B, reflecting a year-over-year (YoY) growth of +8.4% YoY.
What is the Cigna Corporation (CI) Net Income?
The Cigna Corporation (CI) Net Income is $5,164.0M, showcasing a YoY growth of -23.0% YoY.
What is Cigna Corporation (CI) net debt?
What is the Cigna Corporation (CI) Free Cash Flow (FCF)?
The Cigna Corporation (CI) Free Cash Flow (FCF) stands at $10.2B, accounting for a 5.2% margin.