NEW
Stock Screener with Intrinsic Value
Cleveland-Cliffs Inc. (CLF)
Last Price$9.7(4.9%)
Market Cap$4,558.3M
WACC
7.2%
Cost of Equity
11.4%
Cost of Debt
2.0%
Debt to Equity
82.8%
Beta
0.5
Stock quality
4/10
Good
CLF WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
CLF Cost of Equity
Crunching data... Almost there!
CLF vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
Cleveland-Cliffs Inc.CLF
7.2%
(4.3%)
(69.6%)
1.8%
Median Peer Set
8.8%
(13.3%)
(42.0%)
5.5%
POSCO Holdings Inc.PKX
11.6%
(10.3%)
(46.7%)
2.2%
Gerdau S.A.GGB
11.3%
(13.7%)
(41.1%)
10.9%
United States Steel CorporationX
11.2%
(14.3%)
(60.5%)
5.0%
Nucor CorporationNUE
9.3%
(16.4%)
(37.5%)
13.0%
Steel Dynamics, Inc.STLD
9.2%
(15.6%)
(30.1%)
13.0%
Ternium S.A.TX
8.4%
7.3%
(62.1%)
3.8%
Commercial Metals CompanyCMC
8.1%
(9.9%)
(42.9%)
6.1%
Reliance Steel & Aluminum Co.RS
7.7%
(13.0%)
(24.6%)
9.0%
ArcelorMittal S.A.MT
7.2%
(14.5%)
(89.3%)
1.3%
Companhia Siderúrgica NacionalSID
3.0%
5.8%
N/A
(0.7%)
Explore more intrinsic value tools hub for CLF
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
Loved by
investors
worldwide
investors
worldwide
10K+
Investors
use our platform
#1
Top value investing hub
with all necessary tools
1K+
Experienced investors
in our community
4.9
Average rating across
all rating platforms
FAQ
What is Cleveland-Cliffs Inc.'s discount rate as of Feb 03, 2025?
As of Feb 03, 2025, Cleveland-Cliffs Inc.'s discount rate is 7.18%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Cleveland-Cliffs Inc.'s capital structure and risk profile.
What is Cleveland-Cliffs Inc.'s weighted average cost of capital (WACC)?
Cleveland-Cliffs Inc.'s WACC as of Feb 03, 2025, is 7.18%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is Cleveland-Cliffs Inc.'s cost of equity?
Cleveland-Cliffs Inc.'s cost of equity is 11.4%, as of Feb 03, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.