STLD Rating

STLD Intrinsic Value

Key Highlights:
As of Mar 11, 2025 STLD Relative Value is $97.7, which is overvalued by 19.1%, compared to current share price of $120.8.
As of Mar 11, 2025 STLD DCF Value is $148.5, which is undervalued by 22.9%, compared to current share price of $120.8.
Methodology
Price per share, $
Current share price
120.8

STLD Share Price History

1W (4.4%)
1M (10.5%)
6M 12.6%
YTD 3.0%
1Y (5.7%)
3Y 75.5%
5Y 532.9%
10Y 754.0%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

STLD Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
154M
Employees
N/A
Valuation (LTM)
(789.4x)
12.1x
2.1x
(1.2x)
(0.1%)
Return on Capital
17.1%
10.1%
12.4%
11.7%
Earnings
Jul 15, 2025
MISS by (2.3%)
MISS by (24.3%)
8 Beat & 2 Miss

STLD Stock Financials

STLD Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$17.5B -6.7% YoY

Operating Income

$1.9B -38.3% YoY

Net Income

$1.5B -37.3% YoY

STLD Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,844.5M -47.6% YoY

Capital Expenditure (CAPEX)

($1,868.0M) +12.7% YoY

Free Cash Flow (FCF)

($23.5M) N/A YoY

STLD Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$17.5B (6.7%) YoY
$2,802.6M (30.7%) YoY
16.0% margin
Cost of revenue
$14.7B (0.1%) YoY
Operating income
$1,943.0M (38.3%) YoY
11.1% margin
Other: $96.2M
Net interest: $56.3M
Operating expenses
$859.5M (3.9%) YoY
Pre-tax income
$1,982.9M (38.4%) YoY
11.3% margin
Net income
$1,537.1M (37.3%) YoY
8.8% margin
Income tax
$432.9M
21.8% tax rate
SG&A
$664.1M 12.8% YoY
3.8% of revenue

STLD Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$14.9B
Current assets ($5,431.3M, 36.4% of total)
$737.3M (4.9%)
Other current assets
$4,639.8M (31.1%)
Non-current assets ($9,503.9M, 63.6% of total)
$227.2M (1.5%)
Other non-current assets
$1,158.7M (7.8%)
Financial position
$2,493.7M
$737.3M$3,231.0M
Cash & Short-term Investments
Total Debt

STLD Stock Ratios

STLD Earnings Surprises

Crunching data... Almost there!

STLD Dividends

STLD Dividend Yield

Crunching data... Almost there!

STLD Dividend Per Share

Competing with STLD

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$18.6B
5.4
$120.7
0.0% overvalued
(5.7%)
$17.5B
($23.5M)
(6.7%)
(0.1%)
15.9%
12.4%
36.1%
$30.4B
5.7
$177.9
36.9% undervalued
(28.7%)
$30.7B
$806.0M
(11.5%)
2.6%
13.4%
9.1%
32.5%
$24.0B
4.8
$44.5
38.8% undervalued
24.7%
$62.4B
($889.0M)
(26.4%)
(1.4%)
34.8%
3.8%
22.5%
$16.6B
5.2
$87.8
72.8% undervalued
(37.4%)
₩73.6T
(₩1,313.2B)
(5.3%)
(1.8%)
30.2%
3.1%
N/A
$15.3B
5.5
$257.6
8.5% overvalued
(10.1%)
$13.8B
$999.2M
(6.6%)
7.2%
28.7%
9.8%
19.6%
$8,182.8M
4.8
$58.2
57.0% undervalued
(20.9%)
$15.7B
($1,368.0M)
(13.3%)
(8.7%)
7.7%
1.6%
1.3%
$6,003.2M
5.7
$1.1
62.7% overvalued
(15.3%)
R$64.9B
R$5,083.6M
(10.0%)
7.8%
13.6%
9.9%
24.9%
$5,052.6M
5.7
$51.4
14.5% undervalued
(13.4%)
$7,832.5M
$476.2M
(8.7%)
6.1%
16.4%
8.6%
29.6%
$4,083.3M
4.6
$44.6
394.8% undervalued
(56.1%)
$19.2B
($590.0M)
(12.8%)
(3.1%)
1.0%
(1.2%)
102.4%
$1,956.0M
5.5
$2.9
96.0% undervalued
(49.0%)
R$43.7B
R$1,758.7M
(2.0%)
4.0%
26.2%
10.9%
339.3%
$1,289.0M
6.1
$33.9
29.5% undervalued
(11.4%)
$3,289.8M
$135.7M
(2.8%)
4.1%
13.1%
15.9%
16.3%

FAQ

What is Steel Dynamics, Inc. (STLD) stock rating?

As of today, Steel Dynamics, Inc. has a stock rating of 5 (out of 10), which is considered Good.

is Steel Dynamics, Inc. (STLD) a good stock to buy?

As of today, Steel Dynamics, Inc. has a Good stock rating, which is 0.0% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.