SID

Companhia Siderúrgica Nacional (SID)

Last Price$1.50.0%
Market Cap$1,956.0M

SID Rating

SID Intrinsic Value

Key Highlights:
As of Mar 11, 2025 SID Relative Value is $2.9, which is undervalued by 95.2%, compared to current share price of $1.5.
As of Mar 11, 2025 SID DCF Value is N/A, which is undervalued by N/A, compared to current share price of $1.5.
Methodology
Price per share, $
Current share price
1.5
DCF value
not available

SID Share Price History

1W 6.5%
1M (5.1%)
6M (25.6%)
YTD (58.2%)
1Y (49.0%)
3Y (58.1%)
5Y 35.8%
10Y 48.9%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

SID Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$1,956.0M
Shares Outstanding
1,322M
Employees
N/A
Valuation (LTM)
Return on Capital
(6.2%)
(1.0%)
10.9%
7.0%
Earnings
May 07, 2025
MISS by (493.3%)
MISS by 327.3%
1 Beat & 9 Miss

SID Stock Financials

SID Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$9,081.8M +2.4% YoY

Operating Income

$1,036.7M -29.9% YoY

Net Income

($63.6M) N/A

SID Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,457.6M N/A YoY

Capital Expenditure (CAPEX)

($881.1M) -29.8% YoY

Free Cash Flow (FCF)

$576.5M N/A YoY

SID Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$9,081.8M 2.4% YoY
$2,258.7M (15.1%) YoY
24.9% margin
Cost of revenue
$6,823.1M 9.9% YoY
Operating income
$1,036.7M (29.9%) YoY
11.4% margin
Other: $18.8M
Net interest: $810.9M
Operating expenses
$1,222.0M 33.7% YoY
Pre-tax income
$206.9M (74.9%) YoY
2.3% margin
Net income
$63.6M 0.0% YoY
(0.7%) margin
Income tax
$126.5M
61.1% tax rate
R&D
$11.7M (1.0%) YoY
0.1% of revenue
SG&A
$897.4M 39.9% YoY
9.9% of revenue

SID Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$18.8B
Current assets ($6,804.1M, 36.1% of total)
$3,617.5M (19.2%)
$672.6M (3.6%)
Other current assets
$2,514.0M (13.4%)
Non-current assets ($12.0B, 63.9% of total)
$1,100.2M (5.8%)
$1,318.6M (7.0%)
Other non-current assets
$3,860.1M (20.5%)
Financial position
$5,760.9M
$3,617.5M$9,378.4M
Cash & Short-term Investments
Total Debt

SID Stock Ratios

SID Earnings Surprises

Crunching data... Almost there!

SID Dividends

SID Dividend Yield

Crunching data... Almost there!

SID Dividend Per Share

Competing with SID

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$1,956.0M
5.5
$2.9
96.0% undervalued
(49.0%)
R$43.7B
R$1,758.7M
(2.0%)
4.0%
26.2%
10.9%
339.3%
$30.4B
5.7
$177.9
36.9% undervalued
(28.7%)
$30.7B
$806.0M
(11.5%)
2.6%
13.4%
9.1%
32.5%
$24.0B
4.8
$44.5
38.8% undervalued
24.7%
$62.4B
($889.0M)
(26.4%)
(1.4%)
34.8%
3.8%
22.5%
$18.6B
5.4
$120.7
0.0% overvalued
(5.7%)
$17.5B
($23.5M)
(6.7%)
(0.1%)
15.9%
12.4%
36.1%
$16.6B
5.2
$87.8
72.8% undervalued
(37.4%)
₩73.6T
(₩1,313.2B)
(5.3%)
(1.8%)
30.2%
3.1%
N/A
$15.3B
5.5
$257.6
8.5% overvalued
(10.1%)
$13.8B
$999.2M
(6.6%)
7.2%
28.7%
9.8%
19.6%
$8,182.8M
4.8
$58.2
57.0% undervalued
(20.9%)
$15.7B
($1,368.0M)
(13.3%)
(8.7%)
7.7%
1.6%
1.3%
$6,003.2M
5.7
$1.1
62.7% overvalued
(15.3%)
R$64.9B
R$5,083.6M
(10.0%)
7.8%
13.6%
9.9%
24.9%
$5,052.6M
5.7
$51.4
14.5% undervalued
(13.4%)
$7,832.5M
$476.2M
(8.7%)
6.1%
16.4%
8.6%
29.6%
$4,083.3M
4.6
$44.6
394.8% undervalued
(56.1%)
$19.2B
($590.0M)
(12.8%)
(3.1%)
1.0%
(1.2%)
102.4%
$1,289.0M
6.1
$33.9
29.5% undervalued
(11.4%)
$3,289.8M
$135.7M
(2.8%)
4.1%
13.1%
15.9%
16.3%

FAQ

What is Companhia Siderúrgica Nacional (SID) stock rating?

As of today, Companhia Siderúrgica Nacional has a stock rating of 6 (out of 10), which is considered Good.

is Companhia Siderúrgica Nacional (SID) a good stock to buy?

As of today, Companhia Siderúrgica Nacional has a Good stock rating, which is 96.0% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.