Value Sense
CLW
Clearwater Paper Corporation (CLW)
Last Price$23.7(0.3%)
Market Cap$392.7M
LTM Operating Income
$15.9M
YoY Growth
-88.9%
3Y CAGR
+10.1%
5Y CAGR
-18.9%
Stock quality & Intrinsic value
4/10
170.2% undervalued
CLW
is 170.2% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

Clearwater Paper Corporation Operating Income

Annual
Quarterly
LTM
Crunching data... Almost there!
Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Operating Income
$38.2M
$52.8M
$28.5M
$297.4M
$98.8M
$115.4M
$145.4M
$99.3M
$79.8M
$123.7M
$111.3M
$72.3M
($97.9M)
$45.4M
$158.1M
$1,700.0K
$113.9M
$177.1M
($64.5M)
CLW
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for CLW and see if it's the right time to invest.
Dive in

Clearwater Paper Corporation (CLW) Operating Income comparison analysis

General

LTM Operating Income

Growth

Company name

YoY growth

3Y CAGR

5Y CAGR

Clearwater Paper Corporation logo
Clearwater Paper CorporationCLW
$15.9M
(88.9%)
10.1%
(18.9%)
Median Peer Set
$52.7M
0.0%
(15.1%)
0.0%
Suzano S.A. logo
Suzano S.A.SUZ
$2,797.0M
(13.2%)
(2.8%)
36.8%
Alcoa Corporation logo
Alcoa CorporationAA
$626.0M
N/A
(19.5%)
N/A
Sylvamo Corporation logo
Sylvamo CorporationSLVM
$493.0M
46.3%
5.1%
N/A
UFP Industries, Inc. logo
UFP Industries, Inc.UFPI
$493.0M
(23.7%)
(12.6%)
15.0%
Mercer International Inc. logo
Mercer International Inc.MERC
$72.9M
N/A
(40.5%)
(2.8%)
Mativ Holdings, Inc. logo
Mativ Holdings, Inc.MATV
$32.5M
N/A
(19.2%)
(24.7%)
Glatfelter Corporation logo
Glatfelter CorporationGLT
$30.0M
N/A
(17.6%)
(7.1%)
West Fraser Timber Co. Ltd. logo
West Fraser Timber Co. Ltd.WFG
$22.7M
N/A
(82.1%)
N/A
Jewett-Cameron Trading Company Ltd. logo
Jewett-Cameron Trading Company Ltd.JCTCF
($1,063.8K)
333.3%
N/A
N/A
Enviva Inc. logo
Enviva Inc.EVA
($507.9M)
474.6%
N/A
N/A

CLW key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Revenue
% growth
1,106.7
0.0%
1,173.3
6.0%
1,255.3
7.0%
1,250.1
(0.4%)
1,373.0
9.8%
1,928.0
40.4%
1,874.3
(2.8%)
1,889.8
0.8%
1,967.1
4.1%
1,752.4
(10.9%)
1,734.8
(1.0%)
1,730.4
(0.3%)
1,724.2
(0.4%)
1,761.5
2.2%
1,868.6
6.1%
1,772.6
(5.1%)
2,080.1
17.3%
2,082.8
0.1%
1,383.6
(33.6%)
Cost of Goods Sold (COGS)977.91,033.11,179.41,052.21,173.81,702.51,607.91,671.41,708.81,512.81,495.61,529.61,538.01,597.01,574.41,590.01,823.41,752.01,307.5
Gross Profit
% margin
128.8
11.6%
140.2
12.0%
75.9
6.0%
197.9
15.8%
199.2
14.5%
225.4
11.7%
266.4
14.2%
218.5
11.6%
258.3
13.1%
239.6
13.7%
239.1
13.8%
200.8
11.6%
186.2
10.8%
164.5
9.3%
294.2
15.7%
182.6
10.3%
256.7
12.3%
330.8
15.9%
76.1
5.5%
Operating Expenses90.687.547.471.1100.4110.0121.0119.1130.1117.1129.6128.5113.0119.1127.4170.6142.7153.7116.7
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)36.336.147.471.1100.4110.0121.0119.1130.1117.1129.6128.5113.0112.8124.9112.9133.0149.2116.3
Operating Income
% margin
38.2
3.5%
52.8
4.5%
28.5
2.3%
297.4
23.8%
98.8
7.2%
115.4
6.0%
145.4
7.8%
99.3
5.3%
79.8
4.1%
123.7
7.1%
111.3
6.4%
72.3
4.2%
(97.9)
(5.7%)
45.4
2.6%
158.1
8.5%
1.7
0.1%
113.9
5.5%
177.1
8.5%
(64.5)
(4.7%)
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.044.846.50.61.02.41.2
Interest Expense13.013.013.115.522.644.833.844.039.231.230.331.430.744.944.436.434.632.430.4
Pre-tax Income33.739.815.3275.776.270.9111.638.216.292.580.741.0(133.5)(7.9)98.2(35.7)73.1144.2(101.1)
Income Tax
% effective tax rate
12.6
37.3%
14.2
35.7%
5.6
36.5%
93.2
33.8%
2.4
3.1%
31.2
44.1%
47.5
42.5%
(68.7)
(179.7%)
18.6
114.3%
36.5
39.5%
31.1
38.6%
(56.4)
(137.7%)
10.3
(7.7%)
(2.3)
29.1%
21.1
21.5%
(7.7)
21.6%
27.0
36.9%
36.4
25.2%
(27.1)
26.8%
Net Income
% margin
21.1
1.9%
25.6
2.2%
9.7
0.8%
182.5
14.6%
73.8
5.4%
39.7
2.1%
64.1
3.4%
107.0
5.7%
(2.3)
(0.1%)
56.0
3.2%
49.6
2.9%
97.3
5.6%
(143.8)
(8.3%)
(5.6)
(0.3%)
77.1
4.1%
(28.0)
(1.6%)
46.0
2.2%
107.7
5.2%
196.3
14.2%
EPS0.931.120.438.033.221.732.754.84(0.12)2.982.915.91(8.72)(0.34)4.65(1.67)2.716.3911.70
Diluted EPS0.931.120.437.753.121.662.724.80(0.12)2.972.905.88(8.72)(0.34)4.61(1.67)2.686.3011.70
EBITDA
% margin
100.6
9.1%
104.1
8.9%
75.4
6.0%
338.6
27.1%
146.5
10.7%
192.7
10.0%
224.7
12.0%
195.6
10.3%
233.1
11.9%
208.4
11.9%
202.1
11.6%
173.6
10.0%
(0.7)
(0.0%)
153.6
8.7%
258.2
13.8%
106.4
6.0%
219.7
10.6%
275.3
13.2%
(0.9)
(0.1%)

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is Clearwater Paper Corporation's Operating Income?

As of today, Clearwater Paper Corporation's last 12-month Operating Income is $15.9M, based on the financial report for Dec 31, 2024 (Q4’2024).

2) What is Clearwater Paper Corporation's Operating Income growth rate?

Over the last year, Clearwater Paper Corporation's Operating Income growth was (88.9%). The average annual Operating Income growth rates for Clearwater Paper Corporation have been (36.3%) over the past three years, (18.9%) over the past five years.