CLX
The Clorox Company (CLX)
Last Price$155.9(0.3%)
Market Cap$19.3B
$7,165.0M
-2.0% YoY
$457.0M
+457.3% YoY
$2,802.0M
Net Debt to FCF - 4.0x
$695.0M
9.7% margin

CLX Income Statement

CLX Income Statement Overview

Annual
Quarterly
LTM
Jun'15
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Jun'24
$7,093.0M (4.0%) YoY
$3,048.0M 4.8% YoY
43.0% margin
Cost of revenue
$4,045.0M (9.7%) YoY
Operating income
$916.0M (25.2%) YoY
12.9% margin
Other: $451.0M
Net interest: $67.0M
Operating expenses
$3,048.0M 48.3% YoY
Pre-tax income
$398.0M 67.2% YoY
5.6% margin
Net income
$280.0M 87.9% YoY
3.9% margin
Income tax
$106.0M
26.6% tax rate
R&D
$126.0M (8.7%) YoY
1.8% of revenue
SG&A
$1,999.0M 4.3% YoY
28.2% of revenue

CLX Income statement key metrics

Annual
Quarterly
LTM

Revenue

$7,093.0M -4.0% YoY

Operating Income

$916.0M -25.2% YoY

Net Income

$280.0M +87.9% YoY

CLX Balance Sheet

CLX Balance Sheet Overview

Annual
Quarterly
LTM
Jun'15
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Jun'24
Assets
Liabilities
Total assets
$5,751.0M
Current assets ($1,622.0M, 28.2% of total)
$202.0M (3.5%)
$695.0M (12.1%)
Other current assets
$725.0M (12.6%)
Non-current assets ($4,129.0M, 71.8% of total)
$681.0M (11.8%)
Other non-current assets
$1,695.0M (29.5%)
Financial position
$2,701.0M
$202.0M$2,903.0M
Cash & Short-term Investments
Total Debt

CLX Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$5,751.0M -3.3% YoY

Liabilities

$5,259.0M -5.4% YoY

Shareholder's Equity

$492.0M +26.8% YoY

CLX Cash Flow Statement

CLX Cash Flow Statement Overview

Annual
Quarterly
LTM
Jun'15
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Jun'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$368.0M$695.0M($175.0M)($655.0M)($26.0M)$207.0M

CLX Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$695.0M -40.0% YoY

Capital Expenditure (CAPEX)

($212.0M) -7.0% YoY

Free Cash Flow (FCF)

$483.0M -48.1% YoY

CLX Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Jun'05Jun'06Jun'07Jun'08Jun'09Jun'10Jun'11Jun'12Jun'13Jun'14Jun'15Jun'16Jun'17Jun'18Jun'19Jun'20Jun'21Jun'22Jun'23Jun'24
% growth
4,388.0
1.5%
4,644.0
5.8%
4,847.0
4.4%
5,273.0
8.8%
5,450.0
3.4%
5,534.0
1.5%
5,231.0
(5.5%)
5,468.0
4.5%
5,623.0
2.8%
5,591.0
(0.6%)
5,655.0
1.1%
5,761.0
1.9%
5,973.0
3.7%
6,124.0
2.5%
6,214.0
1.5%
6,721.0
8.2%
7,341.0
9.2%
7,107.0
(3.2%)
7,389.0
4.0%
7,093.0
(4.0%)
Cost of Goods Sold (COGS)2,493.02,685.02,756.03,098.03,104.03,057.02,958.03,164.03,211.03,231.03,190.03,163.03,302.03,449.03,486.03,658.04,142.04,562.04,481.04,045.0
% margin
1,895.0
43.2%
1,959.0
42.2%
2,091.0
43.1%
2,175.0
41.2%
2,346.0
43.0%
2,477.0
44.8%
2,273.0
43.5%
2,304.0
42.1%
2,412.0
42.9%
2,360.0
42.2%
2,465.0
43.6%
2,598.0
45.1%
2,671.0
44.7%
2,675.0
43.7%
2,728.0
43.9%
3,063.0
45.6%
3,199.0
43.6%
2,545.0
35.8%
2,908.0
39.4%
3,048.0
43.0%
Operating Expenses1,078.01,180.01,224.01,287.01,328.01,409.01,352.01,401.01,437.01,394.01,457.01,534.01,544.01,539.01,604.01,789.01,943.01,795.02,055.03,048.0
Research & Development Expenses (R&D)88.099.0108.0111.0114.0119.0115.0121.0130.0125.0136.0141.0135.0132.0136.0145.0149.0132.0138.0126.0
Selling, General & Administrative Expenses (SG&A)986.01,081.01,116.01,176.01,214.01,265.01,237.01,280.01,307.01,269.01,321.01,393.01,409.01,407.01,468.01,644.01,794.01,663.01,917.01,999.0
817.0
18.6%
779.0
16.8%
867.0
17.9%
888.0
16.8%
1,018.0
18.7%
1,093.0
19.8%
921.0
17.6%
903.0
16.5%
969.0
17.2%
959.0
17.2%
1,001.0
17.7%
1,056.0
18.3%
1,117.0
18.7%
1,125.0
18.4%
941.0
15.1%
1,104.0
16.4%
1,117.0
15.2%
489.0
6.9%
1,224.0
16.6%
916.0
12.9%
Interest Income0.00.00.012.04.00.03.03.03.03.04.05.04.06.03.02.05.05.016.023.0
Interest Expense0.00.00.0168.0161.0139.0123.0125.0122.0103.0100.088.088.085.097.099.099.0106.090.090.0
Pre-tax Income729.0653.0743.0693.0811.0925.0563.0791.0853.0861.0921.0983.01,033.01,054.01,024.01,185.0900.0607.0238.0398.0
% effective tax rate
214.0
29.4%
210.0
32.2%
247.0
33.2%
232.0
33.5%
274.0
33.8%
322.0
34.8%
276.0
49.0%
248.0
31.4%
279.0
32.7%
299.0
34.7%
315.0
34.2%
335.0
34.1%
330.0
31.9%
231.0
21.9%
204.0
19.9%
246.0
20.8%
181.0
20.1%
136.0
22.4%
77.0
32.4%
106.0
26.6%
% margin
1,096.0
25.0%
444.0
9.6%
501.0
10.3%
461.0
8.7%
537.0
9.9%
603.0
10.9%
557.0
10.6%
541.0
9.9%
572.0
10.2%
558.0
10.0%
580.0
10.3%
648.0
11.2%
701.0
11.7%
823.0
13.4%
820.0
13.2%
939.0
14.0%
710.0
9.7%
462.0
6.5%
149.0
2.0%
280.0
3.9%
EPS6.202.953.313.303.864.284.064.144.374.314.455.015.436.376.427.465.653.751.212.25
Diluted EPS6.112.903.263.243.814.244.024.094.304.234.374.925.336.256.327.355.583.731.202.24
% margin
982.0
22.4%
967.0
20.8%
1,059.0
21.8%
1,054.0
20.0%
1,152.0
21.1%
1,127.0
20.4%
848.0
16.2%
1,094.0
20.0%
1,143.0
20.3%
1,164.0
20.8%
1,185.0
21.0%
1,236.0
21.5%
1,278.0
21.4%
1,280.0
20.9%
1,297.0
20.9%
1,457.0
21.7%
1,203.0
16.4%
928.0
13.1%
577.0
7.8%
736.0
10.4%