CMPS Rating

CMPS Intrinsic Value

Key Highlights:
As of Mar 03, 2025 CMPS Relative Value is $2.6, which is overvalued by 28.8%, compared to current share price of $3.7.
As of Mar 03, 2025 CMPS DCF Value is N/A, which is undervalued by N/A, compared to current share price of $3.7.
Methodology
Price per share, $
Current share price
3.7
DCF value
not available

CMPS Share Price History

1W (0.8%)
1M (14.8%)
6M (49.2%)
YTD (59.2%)
1Y (68.1%)
3Y (72.4%)
5Y (87.3%)
10Y (87.3%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

CMPS Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$253.4M
$3,682.8K
Shares Outstanding
69M
Employees
N/A
Profitability
Valuation (LTM)
(0.5x)
(2.4x)
(1.8x)
1.3x
(0.9x)
(41.6%)
Return on Capital
(69.2%)
(55.2%)
(1,398.7%)
(69.1%)
(19.2%)
2,161.4%
2,161.4%
Earnings

CMPS Stock Financials

CMPS Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$0.0 N/A

Operating Income

($136,919,000.0) +24.0% YoY

Net Income

($118,464,000.0) +29.5% YoY

CMPS Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

($97.4M) -7.6% YoY

Capital Expenditure (CAPEX)

($66.0K) -88.9% YoY

Free Cash Flow (FCF)

($97.4M) -8.0% YoY

CMPS Income Statement Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$242.9K (26.3%) YoY
0.0% margin
Cost of revenue
$242.9K (26.3%) YoY
Operating expenses
$136.9M 42.7% YoY
Net income
$118.5M 29.5% YoY
0.0% margin
Other: $118.5M
R&D
$87.5M 34.5% YoY
0.0% of revenue
SG&A
$49.4M 8.9% YoY
0.0% of revenue

CMPS Balance Sheet Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$276.0M
Current assets ($261.3M, 94.7% of total)
$220.2M (79.8%)
$28.9M (10.5%)
Other current assets
$12.2M (4.4%)
Non-current assets ($14.7M, 5.3% of total)
$469.0K (0.2%)
Other non-current assets
$9,493.0K (3.4%)
Financial position
($187.1M)
$220.2M$33.1M
Cash & Short-term Investments
Total Debt

CMPS Stock Ratios

CMPS Earnings Surprises

Crunching data... Almost there!

CMPS Dividends

CMPS Dividend Yield

Crunching data... Almost there!

CMPS Dividend Per Share

Competing with CMPS

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$253.4M
5.2
$2.6
30.5% overvalued
(68.1%)
$3,682.8K
($105.3M)
N/A
(2,859.2%)
46.6%
(1,398.7%)
16.9%
$78.9B
6.3
$368.8
18.5% undervalued
(0.1%)
$70.6B
$5,639.0M
8.7%
8.0%
39.2%
22.1%
7.3%
$14.6B
5.5
$71.8
204.9% undervalued
28.7%
€19.3B
€2,416.2M
(0.6%)
12.5%
24.6%
3.8%
69.6%
$12.2B
6.7
$329.6
130.3% undervalued
13.8%
$12.8B
$1,470.3M
5.6%
11.5%
48.9%
11.8%
544.4%
$12.0B
6.0
$378.2
203.6% undervalued
32.9%
$20.7B
$1,116.0M
0.6%
5.4%
35.6%
10.2%
154.1%
$11.7B
6.2
$315.7
79.6% undervalued
1.0%
$15.8B
$1,123.3M
10.8%
7.1%
51.2%
15.6%
73.3%
$10.0B
5.6
$72.1
27.8% overvalued
34.3%
$5,373.2M
$280.2M
11.9%
5.2%
29.3%
11.2%
12.4%
$8,767.7M
7.0
$397.3
32.8% overvalued
(6.2%)
$2,431.3M
$368.0M
7.4%
15.1%
50.5%
23.6%
12.6%
$7,406.8M
5.6
$95.8
26.2% overvalued
3.3%
$4,233.2M
$188.9M
13.5%
4.5%
14.2%
6.6%
104.7%
$5,760.8M
6.3
$24.0
29.4% overvalued
3.5%
$4,998.2M
$287.8M
16.2%
5.8%
20.0%
12.2%
0.0%
$2,714.5M
5.9
$40.8
39.3% undervalued
(65.8%)
$3,154.0M
($560.7M)
7.7%
(17.8%)
61.1%
19.6%
65.3%

FAQ

What is COMPASS Pathways plc (CMPS) stock rating?

As of today, COMPASS Pathways plc has a stock rating of N/A (out of 10), which is considered Great.

is COMPASS Pathways plc (CMPS) a good stock to buy?

As of today, COMPASS Pathways plc has a Great stock rating, which is N/A undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.