Last Price$10.20.0%
Market Cap$1,205.2M
$2,071.5M
+37.1% YoY
$319.9M
-17.1% YoY
$1,380.2M
Net Debt to FCF - 4.1x
$336.7M
16.3% margin
CMRE Income Statement
CMRE Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$2,083.9M 37.9% YoY
Cost of revenue
$1,527.2M 42.1% YoY
Pre-tax income
$316.3M (17.0%) YoY
15.2% margin
CMRE Income statement key metrics
Annual
Quarterly
LTM
CMRE Balance Sheet
CMRE Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$5,148.7M
Current assets ($1,040.2M, 20.2% of total)
$741.3M (14.4%)
$88.3M (1.7%)
Other current assets
$210.7M (4.1%)
Non-current assets ($4,108.5M, 79.8% of total)
$349.5M (6.8%)
$3,685.0M (71.6%)
$74.0K (0.0%)
Other non-current assets
$73.9M (1.4%)
Financial position
$1,380.2M
Cash & Short-term
Investments
Total Debt
CMRE Balance Sheet Metrics
Annual
Quarterly
LTM
CMRE Cash Flow Statement
CMRE Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
($47.3M) Net Change in Cash
CMRE Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$537.7M +62.3% YoY
Capital Expenditure (CAPEX)
($280.5M) -8.0% YoY
Free Cash Flow (FCF)
$257.2M +586.6% YoY
CMRE Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 426.3 0.0% | 399.9 (6.2%) | 353.2 (11.7%) | 382.2 8.2% | 386.2 1.0% | 414.2 7.3% | 484.0 16.8% | 490.4 1.3% | 468.2 (4.5%) | 412.4 (11.9%) | 380.4 (7.8%) | 478.1 25.7% | 460.3 (3.7%) | 793.6 72.4% | 1,113.9 40.3% | 1,511.4 35.7% | 2,083.9 37.9% |
| Cost of Goods Sold (COGS) | 152.1 | 117.6 | 104.8 | 117.5 | 209.4 | 220.7 | 245.7 | 237.7 | 226.8 | 222.0 | 231.3 | 249.1 | 248.7 | 351.8 | 513.2 | 1,075.0 | 1,527.2 |
% margin | 274.3 64.3% | 282.3 70.6% | 248.3 70.3% | 264.7 69.3% | 176.8 45.8% | 193.6 46.7% | 238.3 49.2% | 252.6 51.5% | 241.4 51.6% | 190.4 46.2% | 149.1 39.2% | 229.0 47.9% | 211.6 46.0% | 441.9 55.7% | 600.7 53.9% | 436.4 28.9% | 556.7 26.7% |
| Operating Expenses | 94.8 | 90.8 | 92.4 | 94.2 | 19.2 | 25.1 | 26.2 | 36.3 | 33.3 | 28.2 | 28.7 | 30.7 | 32.6 | 46.4 | 66.3 | 80.5 | 94.4 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 16.1 | 13.9 | 22.4 | 20.3 | 4.0 | 8.5 | 7.7 | 17.4 | 14.7 | 9.5 | 9.2 | 9.4 | 11.0 | 16.8 | 19.5 | 80.5 | 92.7 |
% margin | 179.5 42.1% | 191.6 47.9% | 155.9 44.1% | 170.7 44.7% | 154.9 40.1% | 169.0 40.8% | 214.7 44.4% | 217.9 44.4% | 166.1 35.5% | 137.0 33.2% | 117.2 30.8% | 100.1 20.9% | 194.1 42.2% | 278.0 35.0% | 380.2 34.1% | 468.0 31.0% | 463.9 22.3% |
| Interest Income | 5.6 | 2.7 | 1.4 | 0.5 | 1.5 | 0.5 | 0.8 | 1.4 | 1.6 | 2.6 | 3.5 | 3.3 | 1.8 | 1.6 | 6.0 | 32.4 | 33.2 |
| Interest Expense | 68.4 | 86.8 | 71.9 | 75.4 | 74.7 | 74.5 | 44.6 | 92.3 | 72.8 | 69.8 | 64.0 | 89.0 | 63.3 | 86.0 | 122.2 | 163.0 | 140.0 |
| Pre-tax Income | 162.6 | 201.1 | 99.8 | 116.9 | 81.1 | 103.1 | 115.1 | 143.8 | 81.7 | 72.9 | 67.2 | 99.0 | 8.9 | 435.1 | 554.7 | 381.0 | 316.3 |
% effective tax rate | 81.4 50.0% | 78.0 38.8% | 83.1 83.3% | 82.9 70.9% | (5.6) (7.0%) | (13.9) (13.5%) | 44.4 38.6% | (9.5) (6.6%) | (27.6) (33.8%) | (22.6) (31.1%) | 10.7 15.9% | (12.5) (12.6%) | 80.6 908.3% | (33.0) (7.6%) | (166.2) (30.0%) | 0.0 0.0% | 0.0 0.0% |
% margin | 99.8 23.4% | 116.9 29.2% | 81.2 23.0% | 87.6 22.9% | 81.1 21.0% | 103.1 24.9% | 115.1 23.8% | 143.8 29.3% | 81.7 17.5% | 72.9 17.7% | 67.2 17.7% | 99.0 20.7% | (71.8) (15.6%) | 435.1 54.8% | 555.0 49.8% | 385.7 25.5% | 319.9 15.4% |
| EPS | 2.12 | 2.49 | 1.65 | 1.45 | 1.20 | 1.36 | 1.38 | 1.68 | 0.79 | 0.52 | 0.61 | 0.59 | (0.59) | 3.28 | 4.26 | 2.95 | 2.44 |
| Diluted EPS | 2.12 | 2.49 | 1.65 | 1.45 | 1.20 | 1.36 | 1.38 | 1.68 | 0.79 | 0.52 | 0.61 | 0.59 | (0.59) | 3.28 | 4.26 | 2.95 | 2.44 |
% margin | 258.5 60.6% | 261.2 65.3% | 180.3 51.0% | 190.2 49.8% | 181.5 47.0% | 215.0 51.9% | 313.7 64.8% | 290.5 59.2% | 251.7 53.8% | 245.6 59.6% | 222.7 58.6% | 300.9 62.9% | 177.8 38.6% | 649.3 81.8% | 853.3 76.6% | 730.1 48.3% | 619.9 29.7% |
FAQ
What is the Costamare Inc. (CMRE) revenue?
The Costamare Inc. (CMRE) revenue is $2,083.9M, reflecting a year-over-year (YoY) growth of +37.9% YoY.
What is the Costamare Inc. (CMRE) Net Income?
The Costamare Inc. (CMRE) Net Income is $319.9M, showcasing a YoY growth of -17.1% YoY.
What is Costamare Inc. (CMRE) net debt?
What is the Costamare Inc. (CMRE) Free Cash Flow (FCF)?
The Costamare Inc. (CMRE) Free Cash Flow (FCF) stands at $257.2M, accounting for a 12.3% margin.