CNQ
Canadian Natural Resources Limited (CNQ)
Last Price$30.3(1.6%)
Market Cap$63.9B
$27.1B
-6.4% YoY
$4,450.0M
-25.8% YoY
$14.0B
Net Debt to FCF - 2.5x
$5,838.3M
21.6% margin

CNQ Income Statement

CNQ Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$26.6B (27.4%) YoY
$13.5B 11.8% YoY
50.6% margin
Cost of revenue
$13.2B (46.6%) YoY
Operating income
$12.8B 16.8% YoY
47.9% margin
Other: $4,772.0M
Net interest: $471.1M
Operating expenses
$698.5M (37.1%) YoY
Pre-tax income
$7,529.9M (25.8%) YoY
28.3% margin
Net income
$6,098.7M (24.7%) YoY
22.9% margin
Income tax
$1,431.2M
19.0% tax rate
SG&A
$698.5M (22.6%) YoY
2.6% of revenue

CNQ Income statement key metrics

Annual
Quarterly
LTM

Revenue

$26.6B -27.4% YoY

Operating Income

$12.8B +16.8% YoY

Net Income

$6.1B -24.7% YoY

CNQ Balance Sheet

CNQ Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$57.3B
Current assets ($5,407.5M, 9.4% of total)
$1,057.8M (1.8%)
$2,406.1M (4.2%)
Other current assets
$1,943.6M (3.4%)
Non-current assets ($51.9B, 90.6% of total)
$754.5K (0.0%)
Other non-current assets
$407.4M (0.7%)
Financial position
$8,263.3M
$1,057.8M$9,321.1M
Cash & Short-term Investments
Total Debt

CNQ Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$57.3B +4.5% YoY

Liabilities

$27.3B +4.6% YoY

Shareholder's Equity

$30.1B +4.3% YoY

CNQ Cash Flow Statement

CNQ Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$681.5M$9,150.7M($3,598.6M)($5,583.9M)$0.0$649.7M

CNQ Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$9,150.7M -36.3% YoY

Capital Expenditure (CAPEX)

($3,636.4M) -4.4% YoY

Free Cash Flow (FCF)

$5,514.3M -47.7% YoY

CNQ Financials

USD
CAD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'04Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
% growth
5,813.4
0.0%
8,348.5
43.6%
10,260.5
22.9%
11,727.8
14.3%
15,249.7
30.0%
8,924.4
(41.5%)
13,899.8
55.7%
15,678.7
12.8%
16,196.2
3.3%
17,421.6
7.6%
19,287.7
10.7%
10,312.1
(46.5%)
8,379.2
(18.7%)
13,615.9
62.5%
17,193.5
26.3%
18,375.8
6.9%
13,051.6
(29.0%)
26,201.1
100.8%
38,071.7
45.3%
26,643.9
(30.0%)
Cost of Goods Sold (COGS)2,049.92,725.24,086.13,342.86,038.13,700.26,454.97,798.412,935.913,728.614,320.210,488.38,709.111,341.013,171.013,593.213,000.117,765.925,573.313,172.3
% margin
3,763.4
64.7%
5,623.3
67.4%
6,174.4
60.2%
8,384.9
71.5%
9,211.6
60.4%
5,224.3
58.5%
7,444.8
53.6%
7,880.3
50.3%
3,260.2
20.1%
3,693.1
21.2%
4,967.5
25.8%
(176.2)
(1.7%)
(329.9)
(3.9%)
2,274.8
16.7%
4,022.5
23.4%
4,782.7
26.0%
51.5
0.4%
8,435.2
32.2%
12,498.4
32.8%
13,471.6
50.6%
Operating Expenses1,778.22,545.62,613.96,134.12,867.93,046.44,406.23,909.8207.0622.3566.8404.9635.7475.5281.6570.2383.5849.31,153.0698.5
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)288.4722.4281.33,302.9169.41,121.1489.1134.556.0456.3392.1269.4528.5349.1138.1427.1230.6701.8937.0698.5
1,985.2
34.1%
3,021.1
36.2%
3,560.5
34.7%
2,185.8
18.6%
6,325.4
41.5%
2,177.9
24.4%
2,934.8
21.1%
3,970.5
25.3%
3,053.2
18.9%
3,070.7
17.6%
4,400.7
22.8%
(581.1)
(5.6%)
(965.7)
(11.5%)
1,799.4
13.2%
3,740.9
21.8%
4,212.4
22.9%
(332.1)
(2.5%)
7,585.8
29.0%
11,345.4
29.8%
12,773.0
47.9%
Interest Income0.00.00.00.00.00.02.914.21.01.07.241.536.274.745.557.353.725.593.040.7
Interest Expense146.0123.0123.2258.1120.2360.8435.8377.1364.0270.9292.5252.2289.2486.3570.2629.8564.1567.0422.0511.9
Pre-tax Income1,663.61,555.23,220.72,522.06,855.51,737.92,793.23,953.32,609.22,947.54,675.0(522.4)(802.6)2,214.02,717.73,733.3(651.4)7,904.010,533.77,529.9
% effective tax rate
454.7
27.3%
527.4
33.9%
770.0
23.9%
(71.5)
(2.8%)
1,987.5
29.0%
254.3
14.6%
1,146.2
41.0%
1,281.0
32.4%
717.1
27.5%
743.7
25.2%
1,117.4
23.9%
(23.5)
4.5%
(648.6)
80.8%
366.8
16.6%
718.4
26.4%
(346.5)
(9.3%)
(326.8)
50.2%
1,792.0
22.7%
2,126.9
20.2%
1,431.2
19.0%
% margin
1,082.3
18.6%
867.4
10.4%
2,224.8
21.7%
2,438.4
20.8%
4,700.8
30.8%
1,390.3
15.6%
1,647.0
11.8%
2,672.3
17.0%
1,892.1
11.7%
2,203.8
12.6%
3,557.6
18.4%
(498.9)
(4.8%)
(154.0)
(1.8%)
1,847.1
13.6%
1,999.3
11.6%
4,079.8
22.2%
(324.6)
(2.5%)
6,112.0
23.3%
8,406.8
22.1%
6,098.7
22.9%
EPS0.510.401.041.132.180.640.761.220.861.011.63(0.23)(0.07)0.790.821.71(0.13)2.583.702.77
Diluted EPS0.510.401.041.132.180.640.761.220.861.011.63(0.23)(0.07)0.790.821.71(0.13)2.583.702.77
% margin
3,347.5
57.6%
4,741.5
56.8%
5,392.0
52.6%
4,927.0
42.0%
8,427.4
55.3%
4,658.5
52.2%
7,332.3
52.8%
7,614.4
48.6%
7,462.5
46.1%
8,093.8
46.5%
9,568.3
49.6%
4,064.7
39.4%
3,292.6
39.3%
5,956.8
43.7%
7,463.2
43.4%
8,496.4
46.2%
4,577.1
35.1%
12,890.0
49.2%
16,916.7
44.4%
12,792.3
48.0%