Last Price$68.3(9.2%)
Market Cap$11.3B
$5,306.2M
+14.6% YoY
$67.8M
N/A
$3,146.6B
Net Debt to FCF - 22.0x
$142.8B
2,690.8% margin
COHR Income Statement
COHR Income Statement Overview
Annual
Quarterly
LTM
Jun'15
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Jun'24
$4,707.7M (8.8%) YoY
Cost of revenue
$3,251.7M (8.2%) YoY
Pre-tax income
$147.6M (58.5%) YoY
(3.1%) margin
COHR Income statement key metrics
Annual
Quarterly
LTM
COHR Balance Sheet
COHR Balance Sheet Overview
Annual
Quarterly
LTM
Jun'15
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Jun'24
Assets
Liabilities
Total assets
$14.5B
Current assets ($3,660.1M, 25.3% of total)
$926.0M (6.4%)
$848.5M (5.9%)
Other current assets
$1,885.5M (13.0%)
Non-current assets ($10.8B, 74.7% of total)
$0.0 (0.0%)
$1,817.3M (12.5%)
$3,503.2M (24.2%)
Other non-current assets
$5,508.0M (38.0%)
Financial position
$3,567.7M
Cash & Short-term
Investments
Total Debt
COHR Balance Sheet Metrics
Annual
Quarterly
LTM
COHR Cash Flow Statement
COHR Cash Flow Statement Overview
Annual
Quarterly
LTM
Jun'15
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Jun'24
$952.1M Net Change in Cash
COHR Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$545.7M -13.9% YoY
Capital Expenditure (CAPEX)
($346.8M) -20.5% YoY
Free Cash Flow (FCF)
$198.9M +0.5% YoY
COHR Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jun'05 | Jun'06 | Jun'07 | Jun'08 | Jun'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 194.0 28.6% | 232.5 19.8% | 263.2 13.2% | 316.2 20.1% | 292.2 (7.6%) | 345.1 18.1% | 502.8 45.7% | 534.6 6.3% | 558.4 4.4% | 683.3 22.4% | 742.0 8.6% | 827.2 11.5% | 972.0 17.5% | 1,158.8 19.2% | 1,362.5 17.6% | 2,380.1 74.7% | 3,105.9 30.5% | 3,316.6 6.8% | 5,160.1 55.6% | 4,707.7 (8.8%) |
| Cost of Goods Sold (COGS) | 104.9 | 139.0 | 143.8 | 186.0 | 176.1 | 210.5 | 295.9 | 341.9 | 360.8 | 456.5 | 470.4 | 514.4 | 583.7 | 696.6 | 841.1 | 1,560.5 | 1,889.7 | 2,051.1 | 3,541.8 | 3,251.7 |
% margin | 89.2 46.0% | 93.5 40.2% | 119.4 45.4% | 130.2 41.2% | 116.1 39.7% | 134.6 39.0% | 206.9 41.1% | 192.7 36.1% | 197.6 35.4% | 226.7 33.2% | 271.6 36.6% | 312.8 37.8% | 388.4 40.0% | 462.2 39.9% | 521.3 38.3% | 819.6 34.4% | 1,216.2 39.2% | 1,265.5 38.2% | 1,618.3 31.4% | 1,456.0 30.9% |
| Operating Expenses | 54.5 | 55.0 | 71.1 | 68.5 | 69.7 | 83.2 | 108.1 | 120.8 | 132.9 | 180.2 | 194.8 | 221.0 | 272.8 | 325.4 | 372.7 | 780.1 | 814.1 | 851.2 | 1,536.3 | 1,456.0 |
| Research & Development Expenses (R&D) | 12.6 | 6.9 | 16.1 | 7.7 | 10.2 | 11.8 | 16.1 | 21.4 | 22.7 | 42.5 | 51.3 | 60.4 | 96.8 | 116.9 | 139.2 | 339.1 | 330.1 | 377.1 | 499.6 | 478.8 |
| Selling, General & Administrative Expenses (SG&A) | 41.9 | 48.1 | 55.1 | 60.8 | 58.1 | 71.1 | 92.0 | 99.4 | 110.2 | 137.7 | 143.5 | 160.6 | 176.0 | 208.6 | 233.5 | 441.0 | 484.0 | 474.1 | 1,036.7 | 854.0 |
% margin | 34.4 17.7% | 54.0 23.2% | 45.7 17.4% | 58.9 18.6% | 46.4 15.9% | 51.4 14.9% | 98.8 19.6% | 79.1 14.8% | 71.9 12.9% | 50.1 7.3% | 83.0 11.2% | 93.0 11.2% | 125.6 12.9% | 140.5 12.1% | 151.2 11.1% | (195.4) (8.2%) | 142.4 4.6% | 116.3 3.5% | 50.4 1.0% | 123.2 2.6% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.4 | 32.7 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.2 | 1.2 | 4.5 | 3.9 | 3.1 | 6.8 | 18.4 | 22.4 | 89.4 | 59.9 | 121.3 | 286.9 | 288.5 |
| Pre-tax Income | 34.0 | 21.3 | 49.9 | 90.6 | 46.3 | 51.3 | 101.8 | 78.9 | 70.7 | 45.6 | 79.1 | 90.0 | 118.8 | 122.2 | 128.8 | (63.9) | 352.6 | 281.8 | (355.6) | (147.6) |
% effective tax rate | 9.1 26.8% | 10.5 49.4% | 11.9 23.9% | 24.9 27.5% | 7.4 16.0% | 12.6 24.5% | 18.7 18.4% | 17.6 22.3% | 18.8 26.5% | 7.3 16.0% | 13.1 16.6% | 24.5 27.2% | 23.5 19.8% | 34.2 28.0% | 21.3 16.5% | 3.1 (4.9%) | 55.0 15.6% | 47.0 16.7% | (96.1) 27.0% | 11.1 (7.5%) |
% margin | 24.8 12.8% | 10.8 4.6% | 38.0 14.4% | 64.3 20.3% | 36.8 12.6% | 38.6 11.2% | 82.7 16.4% | 60.3 11.3% | 50.8 9.1% | 38.4 5.6% | 66.0 8.9% | 65.5 7.9% | 95.3 9.8% | 88.0 7.6% | 107.5 7.9% | (67.0) (2.8%) | 297.6 9.6% | 234.8 7.1% | (259.5) (5.0%) | (279.5) (5.9%) |
| EPS | 0.43 | 0.18 | 0.65 | 1.08 | 0.62 | 0.64 | 1.33 | 0.96 | 0.81 | 0.62 | 1.08 | 1.07 | 1.52 | 1.41 | 1.69 | (0.79) | 2.50 | 2.01 | (1.89) | (1.84) |
| Diluted EPS | 0.42 | 0.18 | 0.63 | 1.05 | 0.61 | 0.63 | 1.30 | 0.94 | 0.80 | 0.60 | 1.05 | 1.04 | 1.48 | 1.35 | 1.63 | (0.79) | 2.37 | 2.01 | (1.89) | (1.84) |
% margin | 47.1 24.3% | 69.8 30.0% | 62.5 23.7% | 74.4 23.5% | 61.8 21.1% | 72.4 21.0% | 130.3 25.9% | 123.2 23.0% | 119.4 21.4% | 103.2 15.1% | 136.1 18.3% | 149.7 18.1% | 189.2 19.5% | 221.3 19.1% | 243.6 17.9% | 246.4 10.4% | 682.6 22.0% | 689.8 20.8% | 613.0 11.9% | 682.9 14.5% |
FAQ
What is the Coherent, Inc. (COHR) revenue?
The Coherent, Inc. (COHR) revenue is $4,707.7M, reflecting a year-over-year (YoY) growth of -8.8% YoY.
What is the Coherent, Inc. (COHR) Net Income?
The Coherent, Inc. (COHR) Net Income is ($279.5M), showcasing a YoY growth of +7.7% YoY.
What is Coherent, Inc. (COHR) net debt?
What is the Coherent, Inc. (COHR) Free Cash Flow (FCF)?
The Coherent, Inc. (COHR) Free Cash Flow (FCF) stands at $198.9M, accounting for a 4.2% margin.