CPB
Campbell Soup Company (CPB)
Last Price$41.33.1%
Market Cap$12.1B
$9,890.0M
+6.3% YoY
$551.0M
-30.7% YoY
$7,109.0M
Net Debt to FCF - 8.2x
$862.0M
8.7% margin

CPB Income Statement

CPB Income Statement Overview

Annual
Quarterly
LTM
Aug'15
Jul'16
Jul'17
Jul'18
Jul'19
Aug'20
Aug'21
Jul'22
Jul'23
Jul'24
$9,636.0M 3.0% YoY
$2,971.0M 1.9% YoY
30.8% margin
Cost of revenue
$6,665.0M 3.5% YoY
Operating income
$1,464.0M 11.6% YoY
15.2% margin
Other: $464.0M
Net interest: $243.0M
Operating expenses
$2,971.0M 90.8% YoY
Pre-tax income
$757.0M (32.9%) YoY
7.9% margin
Net income
$567.0M (33.9%) YoY
5.9% margin
Income tax
$190.0M
25.1% tax rate
R&D
$102.0M 10.9% YoY
1.1% of revenue
SG&A
$1,570.0M 7.2% YoY
16.3% of revenue

CPB Income statement key metrics

Annual
Quarterly
LTM

Revenue

$9,636.0M +3.0% YoY

Operating Income

$1,464.0M +11.6% YoY

Net Income

$567.0M -33.9% YoY

CPB Balance Sheet

CPB Balance Sheet Overview

Annual
Quarterly
LTM
Aug'15
Jul'16
Jul'17
Jul'18
Jul'19
Aug'20
Aug'21
Jul'22
Jul'23
Jul'24
Assets
Liabilities
Total assets
$15.2B
Current assets ($2,190.0M, 14.4% of total)
$108.0M (0.7%)
$630.0M (4.1%)
Other current assets
$1,452.0M (9.5%)
Non-current assets ($13.0B, 85.6% of total)
$4,716.0M (31.0%)
Other non-current assets
$5,298.0M (34.8%)
Financial position
$7,434.0M
$108.0M$7,542.0M
Cash & Short-term Investments
Total Debt

CPB Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$15.2B +26.3% YoY

Liabilities

$11.4B +36.3% YoY

Shareholder's Equity

$3,796.0M +3.6% YoY

CPB Cash Flow Statement

CPB Cash Flow Statement Overview

Annual
Quarterly
LTM
Aug'15
Jul'16
Jul'17
Jul'18
Jul'19
Aug'20
Aug'21
Jul'22
Jul'23
Jul'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$189.0M$1,185.0M($3,128.0M)$1,863.0M($1,000.0K)$108.0M

CPB Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,185.0M +3.7% YoY

Capital Expenditure (CAPEX)

($517.0M) +39.7% YoY

Free Cash Flow (FCF)

$668.0M -13.6% YoY

CPB Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Jul'05Jul'06Jul'07Aug'08Aug'09Aug'10Jul'11Jul'12Jul'13Aug'14Aug'15Jul'16Jul'17Jul'18Jul'19Aug'20Aug'21Jul'22Jul'23Jul'24
% growth
7,548.0
6.2%
7,343.0
(2.7%)
7,867.0
7.1%
7,998.0
1.7%
7,586.0
(5.2%)
7,676.0
1.2%
7,719.0
0.6%
7,707.0
(0.2%)
8,052.0
4.5%
8,268.0
2.7%
8,082.0
(2.2%)
7,961.0
(1.5%)
7,890.0
(0.9%)
8,685.0
10.1%
8,107.0
(6.7%)
8,691.0
7.2%
8,476.0
(2.5%)
8,562.0
1.0%
9,357.0
9.3%
9,636.0
3.0%
Cost of Goods Sold (COGS)4,491.04,268.04,571.04,827.04,558.04,526.04,616.04,715.05,140.05,370.05,277.05,181.04,831.05,869.05,414.05,692.05,665.05,935.06,440.06,665.0
% margin
3,057.0
40.5%
3,075.0
41.9%
3,296.0
41.9%
3,171.0
39.6%
3,028.0
39.9%
3,150.0
41.0%
3,103.0
40.2%
2,992.0
38.8%
2,912.0
36.2%
2,898.0
35.1%
2,805.0
34.7%
2,780.0
34.9%
3,059.0
38.8%
2,816.0
32.4%
2,693.0
33.2%
2,999.0
34.5%
2,811.0
33.2%
2,627.0
30.7%
2,917.0
31.2%
2,971.0
30.8%
Operating Expenses1,853.01,919.02,038.01,885.01,843.01,790.01,761.01,770.01,752.01,629.01,584.01,658.01,403.01,666.01,543.01,662.01,499.01,438.01,557.02,971.0
Research & Development Expenses (R&D)95.099.0112.0115.0114.0123.0129.0125.0128.0121.0113.0124.098.0110.091.093.084.087.092.0102.0
Selling, General & Administrative Expenses (SG&A)1,756.01,820.01,926.01,770.01,668.01,663.01,619.01,631.01,624.01,508.01,471.01,534.01,305.01,556.01,452.01,569.01,415.01,351.01,465.01,570.0
1,204.0
16.0%
1,156.0
15.7%
1,258.0
16.0%
1,286.0
16.1%
1,246.0
16.4%
1,364.0
17.8%
1,352.0
17.5%
1,231.0
16.0%
1,146.0
14.2%
1,251.0
15.1%
1,204.0
14.9%
1,102.0
13.8%
1,637.0
20.7%
1,116.0
12.8%
566.0
7.0%
1,346.0
15.5%
1,333.0
15.7%
1,194.0
13.9%
1,312.0
14.0%
1,464.0
15.2%
Interest Income0.00.019.08.04.06.011.08.010.03.03.04.05.04.02.04.01.01.04.06.0
Interest Expense0.00.0163.0167.0106.0112.0122.0106.0135.0122.0108.0115.0112.0201.0356.0345.0210.0189.0188.0249.0
Pre-tax Income1,030.01,001.01,149.0939.01,079.01,242.01,168.01,106.0955.01,073.0990.0849.01,293.0272.0625.0766.01,336.0975.01,128.0757.0
% effective tax rate
323.0
31.4%
246.0
24.6%
326.0
28.4%
268.0
28.5%
347.0
32.2%
398.0
32.0%
366.0
31.3%
342.0
30.9%
275.0
28.8%
347.0
32.3%
299.0
30.2%
286.0
33.7%
406.0
31.4%
11.0
4.0%
151.0
24.2%
174.0
22.7%
328.0
24.6%
218.0
22.4%
270.0
23.9%
190.0
25.1%
% margin
707.0
9.4%
766.0
10.4%
854.0
10.9%
1,165.0
14.6%
736.0
9.7%
844.0
11.0%
805.0
10.4%
774.0
10.0%
458.0
5.7%
818.0
9.9%
691.0
8.5%
563.0
7.1%
887.0
11.2%
261.0
3.0%
474.0
5.8%
592.0
6.8%
1,002.0
11.8%
757.0
8.8%
858.0
9.2%
567.0
5.9%
EPS1.721.892.213.062.092.442.442.431.462.612.211.822.910.871.571.963.312.512.871.89
Diluted EPS1.711.852.163.032.062.422.422.411.442.592.211.812.890.861.571.953.292.512.851.89
% margin
1,409.0
18.7%
1,442.0
19.6%
1,506.0
19.1%
1,768.0
22.1%
1,453.0
19.2%
1,605.0
20.9%
1,490.0
19.3%
1,425.0
18.5%
1,497.0
18.6%
1,637.0
19.8%
1,431.0
17.7%
1,458.0
18.3%
1,749.0
22.2%
1,398.0
16.1%
1,555.0
19.2%
1,617.0
18.6%
1,926.0
22.7%
1,531.0
17.9%
1,703.0
18.2%
1,417.0
14.7%