CTSH
Cognizant Technology Solutions Corporation (CTSH)
Last Price$83.50.2%
Market Cap$41.6B
$19.7B
+2.0% YoY
$2,240.0M
+5.4% YoY
($763.0M)
Net Debt to FCF - (0.4x)
$1,827.0M
9.3% margin

CTSH Income Statement

CTSH Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$19.7B 2.0% YoY
$6,778.0M 1.3% YoY
34.3% margin
Cost of revenue
$13.0B 2.3% YoY
Operating income
$2,892.0M 7.5% YoY
14.7% margin
Other: $19.0M
Net interest: $65.0M
Operating expenses
$3,886.0M (2.8%) YoY
Pre-tax income
$2,938.0M 5.4% YoY
14.9% margin
Net income
$2,240.0M 5.4% YoY
11.3% margin
Income tax
$713.0M
24.3% tax rate
SG&A
$3,223.0M (0.9%) YoY
16.3% of revenue

CTSH Income statement key metrics

Annual
Quarterly
LTM

Revenue

$19.7B +2.0% YoY

Operating Income

$2.9B +7.5% YoY

Net Income

$2.2B +5.4% YoY

CTSH Balance Sheet

CTSH Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$20.0B
Current assets ($7,504.0M, 37.6% of total)
$2,243.0M (11.2%)
$4,059.0M (20.3%)
Other current assets
$1,202.0M (6.0%)
Non-current assets ($12.5B, 62.4% of total)
$1,599.0M (8.0%)
Other non-current assets
$9,227.0M (46.2%)
Financial position
($763.0M)
$2,243.0M$1,480.0M
Cash & Short-term Investments
Total Debt

CTSH Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$20.0B +8.0% YoY

Liabilities

$5,558.0M +5.7% YoY

Shareholder's Equity

$14.4B +8.9% YoY

CTSH Cash Flow Statement

CTSH Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$2,717.0M$2,124.0M($1,646.0M)($915.0M)($49.0M)$2,231.0M

CTSH Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$2,124.0M -8.8% YoY

Capital Expenditure (CAPEX)

($297.0M) -6.3% YoY

Free Cash Flow (FCF)

$1,827.0M -9.2% YoY

CTSH Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
885.8
51.0%
1,424.3
60.8%
2,135.6
49.9%
2,816.3
31.9%
3,278.7
16.4%
4,592.4
40.1%
6,121.2
33.3%
7,346.5
20.0%
8,843.2
20.4%
10,262.7
16.1%
12,416.0
21.0%
13,487.0
8.6%
14,810.0
9.8%
16,125.0
8.9%
16,783.0
4.1%
16,652.0
(0.8%)
18,507.0
11.1%
19,428.0
5.0%
19,353.0
(0.4%)
19,736.0
2.0%
Cost of Goods Sold (COGS)479.9787.91,206.01,572.81,849.42,654.63,538.64,278.25,265.56,141.17,440.28,108.09,152.09,838.010,634.010,671.011,604.012,448.012,664.012,958.0
% margin
405.9
45.8%
636.3
44.7%
929.5
43.5%
1,243.5
44.2%
1,429.2
43.6%
1,937.8
42.2%
2,582.5
42.2%
3,068.2
41.8%
3,577.7
40.5%
4,121.6
40.2%
4,975.8
40.1%
5,379.0
39.9%
5,658.0
38.2%
6,287.0
39.0%
6,149.0
36.6%
5,981.0
35.9%
6,903.0
37.3%
6,980.0
35.9%
6,689.0
34.6%
6,778.0
34.3%
Operating Expenses228.3377.4548.0726.8810.71,076.01,446.11,706.71,899.82,236.72,833.83,090.03,177.03,486.03,479.03,652.04,077.04,012.04,000.03,886.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)206.9343.2494.1652.0721.4972.11,328.71,557.61,727.62,037.02,508.62,731.02,769.03,026.02,972.03,100.03,503.03,443.03,252.03,223.0
177.6
20.1%
258.9
18.2%
381.5
17.9%
516.7
18.3%
618.5
18.9%
861.9
18.8%
1,136.5
18.6%
1,361.5
18.5%
(1,677.9)
(19.0%)
1,884.9
18.4%
2,142.0
17.3%
2,289.0
17.0%
2,481.0
16.8%
2,801.0
17.4%
2,453.0
14.6%
2,114.0
12.7%
2,826.0
15.3%
2,968.0
15.3%
2,689.0
13.9%
2,892.0
14.7%
Interest Income9.017.629.622.215.925.839.244.548.962.483.7115.0133.0177.0176.0119.030.059.0126.0119.0
Interest Expense0.00.00.00.00.00.00.00.00.02.517.719.023.027.026.024.09.019.041.054.0
Pre-tax Income185.3277.8414.4515.2637.0878.61,169.11,387.61,687.91,924.02,163.62,357.02,655.02,797.02,543.02,096.02,827.03,016.02,787.02,938.0
% effective tax rate
19.0
10.3%
45.0
16.2%
64.2
15.5%
84.4
16.4%
102.0
16.0%
145.0
16.5%
285.5
24.4%
336.3
24.2%
459.3
27.2%
484.8
25.2%
540.0
25.0%
805.0
34.2%
1,153.0
43.4%
698.0
25.0%
643.0
25.3%
704.0
33.6%
693.0
24.5%
730.0
24.2%
668.0
24.0%
713.0
24.3%
% margin
166.3
18.8%
232.8
16.3%
350.1
16.4%
430.8
15.3%
535.0
16.3%
733.5
16.0%
883.6
14.4%
1,051.3
14.3%
1,228.6
13.9%
1,439.3
14.0%
1,623.6
13.1%
1,553.0
11.5%
1,504.0
10.2%
2,101.0
13.0%
1,842.0
11.0%
1,392.0
8.4%
2,137.0
11.5%
2,290.0
11.8%
2,126.0
11.0%
2,240.0
11.3%
EPS0.300.410.610.740.911.221.461.742.032.372.672.562.543.613.302.584.064.424.214.52
Diluted EPS0.280.390.580.720.891.191.421.722.022.352.652.552.533.603.292.574.054.414.214.51
% margin
199.0
22.5%
293.1
20.6%
435.4
20.4%
590.0
20.9%
707.9
21.6%
982.5
21.4%
1,286.6
21.0%
1,544.2
21.0%
1,850.1
20.9%
2,093.0
20.4%
2,472.0
19.9%
2,668.0
19.8%
3,040.0
20.5%
3,322.0
20.6%
3,095.0
18.4%
2,679.0
16.1%
3,410.0
18.4%
3,604.0
18.6%
3,347.0
17.3%
3,534.0
17.9%