DECK
Deckers Outdoor Corporation (DECK)
Last Price$120.5(0.5%)
Market Cap$18.5B
$4,923.6M
+19.5% YoY
$942.2M
+30.2% YoY
($2,029.9M)
Net Debt to FCF - (2.0x)
$1,003.8M
20.4% margin

DECK Income Statement

DECK Income Statement Overview

Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
$4,287.8M 18.2% YoY
$2,385.5M 30.7% YoY
55.6% margin
Cost of revenue
$1,902.3M 5.6% YoY
Operating income
$927.5M 42.1% YoY
21.6% margin
Other: $1,783.0K
Net interest: $49.6M
Operating expenses
$1,458.0M 24.3% YoY
Pre-tax income
$978.9M 47.0% YoY
22.8% margin
Net income
$759.6M 47.0% YoY
17.7% margin
Income tax
$219.4M
22.4% tax rate
R&D
$49.2M 27.2% YoY
1.1% of revenue
SG&A
$1,458.0M 24.3% YoY
34.0% of revenue

DECK Income statement key metrics

Annual
Quarterly
LTM

Revenue

$4,287.8M +18.2% YoY

Operating Income

$927.5M +42.1% YoY

Net Income

$759.6M +47.0% YoY

DECK Balance Sheet

DECK Balance Sheet Overview

Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
Assets
Liabilities
Total assets
$3,135.6M
Current assets ($2,443.5M, 77.9% of total)
$1,502.1M (47.9%)
$296.6M (9.5%)
Other current assets
$644.9M (20.6%)
Non-current assets ($692.1M, 22.1% of total)
$27.1M (0.9%)
Other non-current assets
$137.2M (4.4%)
Financial position
($1,235.2M)
$1,502.1M$266.9M
Cash & Short-term Investments
Total Debt

DECK Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$3,135.6M +22.7% YoY

Liabilities

$1,028.1M +30.1% YoY

Shareholder's Equity

$2,107.5M +19.4% YoY

DECK Cash Flow Statement

DECK Cash Flow Statement Overview

Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$981.8M$1,033.2M($89.3M)($417.7M)($5,922.0K)$1,502.1M

DECK Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,033.2M +92.2% YoY

Capital Expenditure (CAPEX)

($89.4M) +10.3% YoY

Free Cash Flow (FCF)

$943.8M +106.8% YoY

DECK Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'04Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
% growth
214.8
0.0%
264.8
23.3%
304.4
15.0%
448.9
47.5%
689.4
53.6%
813.2
17.9%
1,001.0
23.1%
1,377.3
37.6%
1,414.4
2.7%
1,587.6
12.2%
1,817.1
14.5%
1,875.2
3.2%
1,790.1
(4.5%)
1,903.3
6.3%
2,020.4
6.2%
2,132.7
5.6%
2,545.6
19.4%
3,150.3
23.8%
3,627.3
15.1%
4,287.8
18.2%
Cost of Goods Sold (COGS)124.4153.6163.7241.5384.1442.1498.1698.3782.2830.4938.91,028.5954.9971.7980.21,029.01,171.61,542.81,801.91,902.3
% margin
90.4
42.1%
111.2
42.0%
140.7
46.2%
207.5
46.2%
305.3
44.3%
371.1
45.6%
502.9
50.2%
679.0
49.3%
632.2
44.7%
757.2
47.7%
878.1
48.3%
846.7
45.2%
835.2
46.7%
931.6
48.9%
1,040.3
51.5%
1,103.7
51.8%
1,374.1
54.0%
1,607.6
51.0%
1,825.4
50.3%
2,385.5
55.6%
Operating Expenses48.059.389.3101.9152.6188.8253.9394.2445.2551.7653.7684.5837.2709.1712.9765.5869.91,042.81,172.61,458.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.04.520.922.221.322.423.227.628.633.338.749.2
Selling, General & Administrative Expenses (SG&A)48.059.374.0101.9152.6188.8253.9394.2445.2546.7653.7684.5837.2709.1712.9765.5869.91,042.81,172.61,458.0
42.5
19.8%
51.9
19.6%
51.4
16.9%
105.6
23.5%
116.9
17.0%
181.2
22.3%
249.1
24.9%
284.8
20.7%
186.9
13.2%
206.0
13.0%
224.4
12.4%
162.1
8.6%
(1.9)
(0.1%)
222.6
11.7%
327.3
16.2%
338.1
15.9%
504.2
19.8%
564.7
17.9%
652.8
18.0%
927.5
21.6%
Interest Income0.00.00.00.03.31.90.20.20.20.10.20.40.83.16.07.32.61.915.652.2
Interest Expense0.00.00.00.00.00.00.60.23.83.34.25.87.34.64.75.06.02.13.42.6
Pre-tax Income40.251.553.4110.0120.5183.2250.1285.3184.1202.3221.1156.9(7.0)220.7328.9340.9501.5564.6666.1978.9
% effective tax rate
14.7
36.5%
20.4
39.6%
22.7
42.6%
43.6
39.6%
46.6
38.7%
66.3
36.2%
89.7
35.9%
83.4
29.2%
55.1
29.9%
60.3
29.8%
59.4
26.8%
34.6
22.1%
(12.7)
181.7%
106.3
48.2%
64.6
19.6%
64.7
19.0%
118.9
23.7%
112.7
20.0%
149.3
22.4%
219.4
22.4%
% margin
25.5
11.9%
31.1
11.8%
30.6
10.1%
66.4
14.8%
73.9
10.7%
116.8
14.4%
158.2
15.8%
199.1
14.5%
128.9
9.1%
142.0
8.9%
161.8
8.9%
122.3
6.5%
5.7
0.3%
114.4
6.0%
264.3
13.1%
276.1
12.9%
382.6
15.0%
451.9
14.3%
516.8
14.2%
759.6
17.7%
EPS0.130.140.140.290.320.500.680.860.580.680.780.630.030.601.491.622.272.743.254.89
Diluted EPS0.110.140.130.280.310.490.670.850.580.680.780.620.030.601.471.602.252.713.234.86
% margin
44.3
20.6%
54.4
20.5%
54.5
17.9%
109.1
24.3%
126.5
18.3%
193.4
23.8%
263.0
26.3%
314.1
22.8%
221.3
15.6%
249.0
15.7%
274.7
15.1%
212.7
11.3%
53.0
3.0%
273.9
14.4%
378.5
18.7%
384.8
18.0%
548.8
21.6%
611.2
19.4%
719.5
19.8%
1,041.2
24.3%