Danaher Corporation (DHR)
Last Price$205.7(1.0%)
Market Cap$151.3B
DHR Rating
DHR Quality rating performance
DHR Intrinsic Value
Key Highlights:
As of Mar 03, 2025 DHR Relative Value is $191.5, which is overvalued by 6.9%, compared to current share price of $205.7.
As of Mar 03, 2025 DHR DCF Value is $143.2, which is overvalued by 30.4%, compared to current share price of $205.7.
DHR Share Price History
1W (2.6%)
1M (4.0%)
6M (22.0%)
YTD (12.0%)
1Y (19.4%)
3Y (15.0%)
5Y 60.4%
10Y 269.8%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
DHR Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$151.3B
$165.3B
$23.9B
$5,296.0M
Shares Outstanding
736M
Employees
63K
Growth (CAGR)
3.7%
5.39%
55.26%
Profitability
59.5%
20.4%
16.3%
28.0%
22.2%
188.3%
Intrinsic Value
$167.0 (18.8% overvalued)
$144.5
$189.4
$169.8
$284.6
28.8%
Return on Capital
Financial Health
$2,078.0M
$13.9B
2.6x
31.2x
32.3%
Dividends
(5.2%)
0.4%
10.8%
Dec 27, 2024
Earnings
Apr 21, 2025
BEAT by 3.6%
BEAT by 8.2%
(20.1%)
10 Beat & null Miss
DHR Stock Financials
DHR Income Statement Metrics
Annual
Quarterly
LTM
DHR Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$6,688.0M -6.6% YoY
Capital Expenditure (CAPEX)
($1,392.0M) +0.7% YoY
Free Cash Flow (FCF)
$5,296.0M -8.4% YoY
DHR Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$23.9B (0.1%) YoY
Cost of revenue
$9,669.0M (1.9%) YoY
Pre-tax income
$4,646.0M (7.9%) YoY
19.5% margin
DHR Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$77.5B
Current assets ($9,497.0M, 12.2% of total)
$2,078.0M (2.7%)
$3,537.0M (4.6%)
Other current assets
$3,882.0M (5.0%)
Non-current assets ($68.0B, 87.8% of total)
$0.0 (0.0%)
$4,990.0M (6.4%)
$18.6B (23.9%)
Other non-current assets
$44.5B (57.4%)
Financial position
$13.9B
Cash & Short-term
Investments
Total Debt
DHR Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
DHR Earnings Surprises
Crunching data... Almost there!
DHR Dividends
DHR Dividend Yield
Crunching data... Almost there!
DHR Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with DHR
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$151.3B | 6.1 | $167.0 18.8% overvalued | (19.4%) | $23.9B | $5,296.0M | (0.1%) | 22.2% | 59.5% | 5.9% | 32.3% | |
$201.0B | 6.5 | $602.4 15.0% undervalued | (9.7%) | $42.9B | $7,267.0M | 0.1% | 16.9% | 41.5% | 8.3% | 63.1% | |
$36.5B | 7.4 | $103.7 17.9% overvalued | (11.0%) | $6,533.0M | $1,409.0M | (3.0%) | 21.6% | 65.9% | 14.7% | 55.8% | |
$36.1B | 7.2 | $219.3 49.8% overvalued | (23.5%) | $3,897.5M | $798.1M | 6.5% | 20.5% | 61.1% | 49.4% | 6.3% | |
$33.7B | 6.1 | $301.3 63.0% undervalued | (26.5%) | $15.4B | $2,114.0M | 2.5% | 13.7% | 31.4% | 8.8% | 21.7% | |
$27.1B | 7.0 | $869.6 31.5% overvalued | (1.4%) | $3,872.4M | $864.4M | 2.2% | 22.3% | 59.1% | 49.8% | (1,587.1%) | |
$22.2B | 6.5 | $236.1 36.5% overvalued | 7.2% | $2,958.4M | $619.6M | 0.1% | 20.9% | 58.2% | 19.4% | 0.0% | |
$21.2B | 6.1 | $621.0 144.4% undervalued | 17.1% | $13.0B | $1,095.9M | 0.8% | 8.4% | 26.9% | 6.0% | 24.1% | |
$19.6B | 6.0 | $369.8 109.0% undervalued | 44.2% | $9,872.0M | $909.0M | 6.7% | 9.2% | 32.4% | 8.8% | 102.2% | |
$18.5B | 6.0 | $70.9 50.4% overvalued | 58.6% | $1,532.0M | ($33.2M) | 54.9% | (2.2%) | 57.7% | (44.9%) | 54.2% | |
$13.9B | 6.2 | $147.2 74.8% undervalued | (37.1%) | $4,372.0M | $696.0M | (2.9%) | 15.9% | 65.4% | 34.6% | 93.8% |
FAQ
What is Danaher Corporation (DHR) stock rating?
As of today, Danaher Corporation has a stock rating of 6 (out of 10), which is considered Good.
is Danaher Corporation (DHR) a good stock to buy?
As of today, Danaher Corporation has a Good stock rating, which is 18.8% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.