Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rule of 40 (EBIT margin) | 27.3% | 7.6% | 14.6% | 5.7% | 5.7% | 24.4% | 20.2% | 26.8% | 24.7% | 25.5% | 25.9% | 24.2% | 23.2% | 13.6% | 16.0% | 1.9% | 23.0% | 18.2% | 5.3% | 5.8% |
Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,716.3 9.5% | 1,639.7 (4.5%) | 1,606.4 (2.0%) | 1,468.7 (8.6%) | 1,344.2 (8.5%) | 1,402.2 4.3% | 1,417.6 1.1% | 1,514.9 6.9% | 1,584.8 4.6% | 1,674.1 5.6% | 1,772.8 5.9% | 1,849.1 4.3% | 1,965.6 6.3% | 1,998.0 1.6% | 2,008.7 0.5% | 1,790.8 (10.8%) | 2,022.2 12.9% | 2,238.0 10.7% | 2,192.3 (2.0%) | 2,121.8 (3.2%) |
Cost of Goods Sold (COGS) | 608.4 | 613.3 | 586.6 | 551.7 | 504.8 | 488.4 | 493.4 | 524.4 | 561.1 | 606.3 | 639.2 | 667.3 | 742.1 | 791.7 | 821.1 | 730.8 | 884.3 | 1,032.1 | 1,029.6 | 995.3 |
% margin | 1,107.9 64.6% | 1,026.4 62.6% | 1,019.8 63.5% | 917.0 62.4% | 839.4 62.4% | 913.8 65.2% | 924.2 65.2% | 990.5 65.4% | 1,023.7 64.6% | 1,067.8 63.8% | 1,133.6 63.9% | 1,181.8 63.9% | 1,223.5 62.2% | 1,206.3 60.4% | 1,187.6 59.1% | 1,060.0 59.2% | 1,137.9 56.3% | 1,205.9 53.9% | 1,162.7 53.0% | 1,126.5 53.1% |
Operating Expenses | 803.1 | 828.1 | 752.3 | 692.9 | 616.5 | 624.3 | 640.2 | 680.2 | 691.4 | 719.2 | 774.9 | 806.0 | 828.8 | 845.6 | 883.5 | 841.6 | 941.0 | 993.3 | 1,014.1 | 934.3 |
Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Selling, General & Administrative Expenses (SG&A) | 803.1 | 788.0 | 756.0 | 671.0 | 616.5 | 624.3 | 640.2 | 680.2 | 691.4 | 719.2 | 774.9 | 806.0 | 828.8 | 845.6 | 883.5 | 841.6 | 941.0 | 993.3 | 956.1 | 909.2 |
% margin | 304.8 17.8% | 198.3 12.1% | 267.5 16.7% | 209.2 14.2% | 190.6 14.2% | 281.5 20.1% | 271.1 19.1% | 302.0 19.9% | 317.9 20.1% | 332.6 19.9% | 354.3 20.0% | 368.7 19.9% | 331.2 16.8% | 239.7 12.0% | 311.3 15.5% | 227.6 12.7% | 204.1 10.1% | 169.4 7.6% | 160.8 7.3% | 192.2 9.1% |
Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 34.7 | 23.1 | 55.6 | 94.5 | 0.0 | 0.0 |
Interest Expense | 0.0 | 0.0 | 0.0 | 50.4 | 46.3 | 44.2 | 47.8 | 46.8 | 38.3 | 36.5 | 20.3 | 22.3 | 21.4 | 27.1 | 34.7 | 23.1 | 55.6 | 94.4 | 125.6 | 123.3 |
Pre-tax Income | 250.7 | 142.5 | 217.7 | 160.2 | 155.0 | 235.9 | 216.1 | 250.8 | 281.1 | 297.2 | 327.9 | 340.4 | 312.8 | 221.2 | (185.6) | 30.6 | 93.8 | 84.4 | 39.8 | 76.5 |
% effective tax rate | 92.8 37.0% | 42.0 29.5% | 74.1 34.1% | 54.3 33.9% | 55.6 35.9% | 82.6 35.0% | 71.5 33.1% | 80.3 32.0% | 94.4 33.6% | 97.4 32.8% | 109.3 33.3% | 111.0 32.6% | 82.6 26.4% | 65.3 29.5% | 14.3 (7.7%) | 21.7 70.9% | 31.0 33.0% | 18.9 22.4% | 13.6 34.1% | 23.6 30.8% |
% margin | 157.5 9.2% | 101.0 6.2% | 143.5 8.9% | 101.6 6.9% | 99.4 7.4% | 152.6 10.9% | 144.6 10.2% | 170.5 11.3% | 186.7 11.8% | 199.8 11.9% | 218.6 12.3% | 229.4 12.4% | 230.2 11.7% | 155.9 7.8% | (199.9) (10.0%) | 8.8 0.5% | 62.6 3.1% | 65.4 2.9% | 26.1 1.2% | 52.8 2.5% |
EPS | 3.11 | 1.98 | 2.79 | 1.99 | 1.94 | 2.97 | 2.85 | 3.37 | 3.71 | 4.02 | 4.46 | 4.73 | 4.80 | 3.33 | (4.65) | 0.21 | 1.48 | 1.52 | 0.60 | 1.20 |
Diluted EPS | 3.09 | 1.96 | 2.76 | 1.97 | 1.94 | 2.96 | 2.80 | 3.32 | 3.65 | 3.96 | 1.20 | 4.65 | 4.72 | 3.32 | (4.65) | 0.21 | 1.45 | 1.50 | 0.59 | 1.18 |
% margin | 304.8 17.8% | 198.3 12.1% | 267.5 16.7% | 274.6 18.7% | 269.1 20.0% | 354.0 25.2% | 337.0 23.8% | 362.0 23.9% | 383.9 24.2% | 399.0 23.8% | 424.9 24.0% | 454.3 24.6% | 456.8 23.2% | 370.8 18.6% | (24.8) (1.2%) | 159.8 8.9% | 368.6 18.2% | 386.5 17.3% | 338.4 15.4% | 365.3 17.2% |
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
As of today, Microsoft Corp's last 12-month Rule of 40 (EBIT margin) is 5.9%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual Rule of 40 (EBIT margin) for Deluxe Corporation have been 12.3% over the past three years, and 6.3% over the past five years.
As of today, Deluxe Corporation's Rule of 40 (EBIT margin) is 5.9%, which is lower than industry median of 7.6%. It indicates that Deluxe Corporation's Rule of 40 (EBIT margin) is Bad.