DMLP
Dorchester Minerals, L.P. (DMLP)
Last Price$30.01.4%
Market Cap$1,199.6M
$161.5M
-1.4% YoY
$91.2M
-20.1% YoY
($41.5M)
Net Debt to FCF - (0.3x)
$132.6M
82.1% margin

DMLP Income Statement

DMLP Income Statement Overview

Crunching data... Almost there!

DMLP Income statement key metrics

Annual
Quarterly
LTM

Revenue

$161.5M -1.4% YoY

Operating Income

$0.0M -100.0% YoY

Net Income

$92.4M -16.3% YoY

DMLP Balance Sheet

DMLP Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$366.8M
Current assets ($67.8M, 18.5% of total)
$42.5M (11.6%)
$5,544.0K (1.5%)
Other current assets
$19.8M (5.4%)
Non-current assets ($299.0M, 81.5% of total)
Other non-current assets
$298.4M (81.3%)
Financial position
($41.5M)
$42.5M$1,040.0K
Cash & Short-term Investments
Total Debt

DMLP Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$366.8M +92.0% YoY

Liabilities

$5,024.0K -8.8% YoY

Shareholder's Equity

$361.8M +95.0% YoY

DMLP Cash Flow Statement

DMLP Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$47.0M$132.6M$14.7M($151.9M)$0.0$42.5M

DMLP Cash Flow Statement key metrics

Annual
Quarterly
LTM

DMLP Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
79.8
40.5%
74.9
(6.1%)
65.4
(12.8%)
89.9
37.6%
43.6
(51.5%)
49.0
12.4%
54.0
10.0%
63.2
17.1%
65.9
4.2%
65.2
(1.1%)
31.9
(51.1%)
37.6
17.9%
57.3
52.5%
73.3
27.9%
78.8
7.5%
46.9
(40.4%)
93.4
99.1%
170.8
82.8%
163.8
(4.1%)
161.5
(1.4%)
Cost of Goods Sold (COGS)3.64.13.94.83.44.24.921.418.315.513.611.613.914.519.917.618.132.038.557.1
% margin
76.2
95.5%
70.9
94.6%
61.5
94.1%
85.2
94.7%
40.3
92.3%
44.9
91.5%
49.1
91.0%
41.8
66.2%
47.6
72.3%
49.7
76.2%
18.2
57.2%
26.0
69.1%
43.4
75.7%
58.8
80.3%
58.9
74.7%
29.3
62.5%
75.4
80.7%
138.8
81.3%
125.3
76.5%
104.4
64.6%
Operating Expenses23.721.519.218.719.322.122.43.84.25.15.05.04.94.96.17.55.28.211.2104.4
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)2.93.13.64.03.74.14.13.84.25.15.05.04.94.96.17.55.28.211.211.9
52.4
65.7%
49.3
65.9%
42.3
64.8%
66.4
73.9%
21.0
48.0%
34.8
71.0%
42.2
78.2%
38.0
60.1%
43.4
65.9%
44.5
68.3%
13.2
41.6%
21.0
55.8%
38.4
67.1%
53.9
73.6%
52.8
67.0%
21.9
46.6%
70.2
75.1%
130.6
76.5%
114.1
69.7%
0.0
0.0%
Interest Income0.00.00.00.09.412.015.57.910.38.91.04.88.00.00.00.00.00.00.00.0
Interest Expense0.00.00.00.00.012.015.57.910.38.91.04.88.00.00.00.00.00.00.00.0
Pre-tax Income(27.0)50.243.066.821.734.942.238.043.645.213.321.038.453.952.821.970.2130.6114.192.4
% effective tax rate
(0.3)
1.2%
(0.8)
(1.7%)
(0.7)
(1.6%)
(0.3)
(0.5%)
(0.7)
(3.3%)
(12.1)
(34.8%)
(15.6)
(36.9%)
0.0
0.0%
0.0
0.0%
(0.7)
(1.6%)
0.0
0.0%
(4.8)
(23.0%)
0.0
0.0%
8.8
16.3%
13.4
25.4%
0.7
3.2%
2.3
3.3%
4.5
3.4%
0.0
0.0%
0.0
0.0%
% margin
52.8
66.2%
50.2
67.0%
43.0
65.9%
66.8
74.3%
21.7
49.7%
34.9
71.1%
42.2
78.2%
38.0
60.2%
43.6
66.2%
45.2
69.4%
13.3
41.6%
21.0
55.8%
38.4
67.1%
53.9
73.6%
52.8
67.0%
21.9
46.6%
70.2
75.1%
130.6
76.5%
110.4
67.4%
92.4
57.2%
EPS1.821.721.482.300.721.111.331.201.371.420.420.661.181.671.500.611.943.352.850.00
Diluted EPS1.821.721.482.300.721.111.331.201.371.420.420.661.181.671.500.611.943.352.850.00
% margin
73.3
91.9%
67.8
90.5%
57.2
87.5%
80.9
89.9%
37.3
85.4%
52.8
107.6%
60.5
112.2%
54.6
86.4%
56.5
85.8%
53.9
82.7%
23.3
73.2%
29.5
78.5%
47.7
83.3%
62.9
85.8%
66.1
83.8%
34.0
72.5%
80.9
86.6%
149.9
87.8%
140.6
85.8%
135.2
83.7%