ELVN
Enliven Therapeutics, Inc. (ELVN)
Last Price$20.72.1%
Market Cap$972.8M
$440.0K
N/A
($85.2M)
+364.8% YoY
($291.7M)
Net Debt to FCF - 4.3x
($68.5M)
(15,574.8% margin)

ELVN Income Statement

ELVN Income Statement Overview

Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$297.0K (52.3%) YoY
0.0% margin
Cost of revenue
$297.0K (52.3%) YoY
Operating expenses
$83.5M 115.3% YoY
Net income
$71.6M 89.6% YoY
0.0% margin
Other: $71.6M
R&D
$64.6M 108.2% YoY
0.0% of revenue
SG&A
$19.0M 144.0% YoY
0.0% of revenue

ELVN Income statement key metrics

Annual
Quarterly
LTM

Revenue

$0.0 N/A

Operating Income

($83,529,000.0) +115.3% YoY

Net Income

($71,584,000.0) +89.6% YoY

ELVN Balance Sheet

ELVN Balance Sheet Overview

Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$271.9M
Current assets ($266.2M, 97.9% of total)
$253.1M (93.1%)
Other current assets
$13.0M (4.8%)
Non-current assets ($5,716.0K, 2.1% of total)
Other non-current assets
$4,654.0K (1.7%)
Financial position
($252.8M)
$253.1M$335.0K
Cash & Short-term Investments
Total Debt

ELVN Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$271.9M +195.6% YoY

Liabilities

$26.0M +1,318.6% YoY

Shareholder's Equity

$245.9M +172.8% YoY

ELVN Cash Flow Statement

ELVN Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$75.6M($61.3M)($148.4M)$234.3M$0.0$100.2M

ELVN Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

($61.3M) +137.4% YoY

Capital Expenditure (CAPEX)

($149.0K) -75.7% YoY

Free Cash Flow (FCF)

($61.4M) +132.4% YoY

ELVN Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
% growth
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
Cost of Goods Sold (COGS)0.00.00.00.10.10.60.3
% margin
0.0
0.0%
0.0
0.0%
(0.0)
0.0%
(0.1)
0.0%
(0.1)
0.0%
(0.6)
0.0%
(0.3)
0.0%
Operating Expenses8.910.724.19.324.838.883.5
Research & Development Expenses (R&D)7.98.219.08.220.531.064.6
Selling, General & Administrative Expenses (SG&A)1.02.45.11.14.37.819.0
(8.9)
0.0%
(10.7)
0.0%
(24.1)
0.0%
(9.3)
0.0%
(24.8)
0.0%
(38.8)
0.0%
(83.5)
0.0%
Interest Income0.00.00.60.00.01.112.0
Interest Expense0.00.00.00.00.00.00.0
Pre-tax Income0.2(11.3)(23.5)(19.0)(24.7)(37.7)(71.6)
% effective tax rate
0.2
100.0%
(0.8)
7.2%
0.7
(2.8%)
(0.0)
0.2%
(0.0)
0.1%
0.1
(0.2%)
0.0
0.0%
% margin
0.0
0.0%
(11.3)
0.0%
(23.5)
0.0%
(18.9)
0.0%
(24.7)
0.0%
(37.8)
0.0%
(71.6)
0.0%
EPS0.00(2.62)(5.43)(14.14)(3.17)(6.03)(2.01)
Diluted EPS0.00(2.62)(5.43)(14.14)(3.17)(6.03)(2.01)
% margin
0.2
0.0%
(11.3)
0.0%
(23.4)
0.0%
(9.3)
0.0%
(24.6)
0.0%
(38.6)
0.0%
(81.9)
0.0%