ENB
Enbridge Inc. (ENB)
Last Price$42.7(0.1%)
Market Cap$93.9B
$53.5B
+22.5% YoY
$8,967.0M
+44.8% YoY
$6,455.0M
Net Debt to FCF - 1.1x
$5,889.0M
11.0% margin

ENB Income Statement

ENB Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$32.3B (18.1%) YoY
$13.1B 7.7% YoY
40.5% margin
Cost of revenue
$19.2B (29.6%) YoY
Operating income
$6,408.4M (10.8%) YoY
19.8% margin
Other: $2,251.9M
Net interest: $2,823.8M
Operating expenses
$6,681.0M 9.7% YoY
Pre-tax income
$5,836.5M 73.5% YoY
18.1% margin
Net income
$4,586.1M 106.2% YoY
14.2% margin
Income tax
$1,348.9M
23.1% tax rate
SG&A
$100.0M 0.0% YoY
(0.3%) of revenue

ENB Income statement key metrics

Annual
Quarterly
LTM

Revenue

$32.3B -18.1% YoY

Operating Income

$6.4B -10.8% YoY

Net Income

$4.6B +106.2% YoY

ENB Balance Sheet

ENB Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$136.0B
Current assets ($10.9B, 8.0% of total)
$4,452.3M (3.3%)
$3,653.3M (2.7%)
Other current assets
$2,758.5M (2.0%)
Non-current assets ($125.2B, 92.0% of total)
$2,668.7M (2.0%)
Other non-current assets
$30.4B (22.3%)
Financial position
$56.8B
$4,452.3M$61.3B
Cash & Short-term Investments
Total Debt

ENB Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$136.0B +0.4% YoY

Liabilities

$87.4B -0.3% YoY

Shareholder's Equity

$48.7B +1.7% YoY

ENB Cash Flow Statement

ENB Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$671.9M$10.5B($4,476.4M)($2,121.6M)($160.0M)$4,433.5M

ENB Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$10.5B +26.5% YoY

Capital Expenditure (CAPEX)

($3,612.0M) +1.1% YoY

Free Cash Flow (FCF)

$6,907.6M +45.5% YoY

ENB Financials

USD
CAD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'04Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
% growth
5,037.8
0.0%
6,982.4
38.6%
9,380.9
34.4%
11,144.3
18.8%
15,210.5
36.5%
10,969.4
(27.9%)
14,681.0
33.8%
19,616.8
33.6%
25,307.8
29.0%
31,957.9
26.3%
34,083.3
6.7%
26,466.7
(22.3%)
26,093.3
(1.4%)
34,198.0
31.1%
35,786.7
4.6%
37,716.6
5.4%
29,166.2
(22.7%)
37,539.2
28.7%
40,976.5
9.2%
32,333.7
(21.1%)
Cost of Goods Sold (COGS)3,017.14,731.86,895.78,423.612,061.87,929.210,958.115,018.420,993.527,355.228,124.321,353.319,815.424,505.325,191.425,909.518,192.825,961.828,368.219,244.4
% margin
2,020.7
40.1%
2,250.6
32.2%
2,485.1
26.5%
2,720.7
24.4%
3,148.7
20.7%
3,040.2
27.7%
3,722.9
25.4%
4,598.3
23.4%
4,314.3
17.0%
4,602.7
14.4%
5,959.0
17.5%
5,113.4
19.3%
6,277.9
24.1%
9,692.7
28.3%
10,595.3
29.6%
11,807.1
31.3%
10,973.4
37.6%
11,577.3
30.8%
12,608.3
30.8%
13,089.3
40.5%
Operating Expenses1,186.21,348.81,473.21,646.11,858.11,930.62,261.32,686.42,802.23,276.63,058.73,310.53,290.44,964.25,240.95,266.35,036.05,352.86,317.66,681.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)781.8873.6955.51,088.01,237.31,258.31,422.81,739.02,890.22,926.12,970.93,326.93,291.94,964.25,240.95,266.35,036.05,352.86,317.6(100.0)
834.6
16.6%
901.8
12.9%
1,012.0
10.8%
1,074.6
9.6%
1,290.6
8.5%
1,109.6
10.1%
1,461.6
10.0%
1,911.9
9.7%
1,512.1
6.0%
1,325.2
4.1%
2,897.5
8.5%
1,458.3
5.5%
1,948.7
7.5%
1,210.6
3.5%
3,716.2
10.4%
6,222.2
16.5%
5,937.4
20.4%
6,224.5
16.6%
7,452.9
18.2%
6,408.4
19.8%
Interest Income0.00.00.00.00.00.00.0(18.2)27.026.220.818.819.6208.1101.12,006.02,081.92,117.42,443.67.4
Interest Expense0.00.00.00.0519.4525.3666.7718.9841.1880.5977.91,271.91,200.52,177.72,186.82,056.52,122.22,157.22,478.22,831.2
Pre-tax Income725.1647.8717.9856.71,731.81,643.71,194.71,646.01,071.1595.11,967.68.61,850.5438.52,754.75,676.13,126.56,163.93,491.35,836.5
% effective tax rate
222.8
30.7%
182.8
28.2%
169.5
23.6%
195.6
22.8%
479.9
27.7%
269.3
16.4%
243.6
20.4%
574.3
34.9%
128.0
12.0%
119.4
20.1%
553.3
28.1%
133.1
1,545.5%
107.2
5.8%
(2,078.3)
(474.0%)
182.9
6.6%
1,286.6
22.7%
577.5
18.5%
1,128.5
18.3%
1,232.9
35.3%
1,348.9
23.1%
% margin
502.4
10.0%
465.0
6.7%
548.4
5.8%
661.1
5.9%
1,251.9
8.2%
1,374.5
12.5%
941.4
6.4%
1,015.1
5.2%
715.1
2.8%
610.7
1.9%
1,272.2
3.7%
196.6
0.7%
1,562.1
6.0%
2,203.2
6.4%
2,223.8
6.2%
4,297.5
11.4%
2,509.4
8.6%
4,935.7
13.1%
2,308.3
5.6%
4,586.1
14.2%
EPS0.370.690.800.931.731.871.261.330.790.531.26(0.03)1.471.281.291.991.102.290.982.10
Diluted EPS0.370.680.790.921.721.871.251.310.780.531.26(0.03)1.461.271.291.981.102.290.982.10
% margin
1,238.9
24.6%
1,377.1
19.7%
1,434.7
15.3%
1,632.5
14.6%
2,924.9
19.2%
2,848.4
26.0%
2,764.0
18.8%
3,199.0
16.3%
3,065.2
12.1%
2,618.3
8.2%
4,179.7
12.3%
2,590.7
9.8%
4,419.1
16.9%
4,413.3
12.9%
5,892.2
16.5%
9,170.6
24.3%
6,963.4
23.9%
9,794.1
26.1%
7,572.1
18.5%
12,110.8
37.5%