Last Price$87.90.7%
Market Cap$28.1B
$11.9B
-2.2% YoY
$1,061.2M
-55.1% YoY
$28.1B
Net Debt to FCF - (18.9x)
($1,481.2M)
(12.5% margin)
ETR Income Statement
ETR Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$12.1B (11.7%) YoY
Cost of revenue
$6,818.0M (19.7%) YoY
Pre-tax income
$1,671.8M 58.0% YoY
13.8% margin
ETR Income statement key metrics
Annual
Quarterly
LTM
ETR Balance Sheet
ETR Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$59.7B
Current assets ($3,660.9M, 6.1% of total)
$132.5M (0.2%)
$1,393.5M (2.3%)
Other current assets
$2,134.9M (3.6%)
Non-current assets ($56.0B, 93.9% of total)
$4,933.2M (8.3%)
$44.3B (74.1%)
$0.0 (0.0%)
Other non-current assets
$6,856.4M (11.5%)
Financial position
$26.1B
Cash & Short-term
Investments
Total Debt
ETR Balance Sheet Metrics
Annual
Quarterly
LTM
ETR Cash Flow Statement
ETR Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
($91.6M) Net Change in Cash
ETR Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$4,294.3M +66.1% YoY
Capital Expenditure (CAPEX)
($4,711.6M) -12.7% YoY
Free Cash Flow (FCF)
($417.3M) -85.1% YoY
ETR Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 10,123.7 0.0% | 10,106.2 (0.2%) | 10,932.2 8.2% | 11,484.4 5.1% | 13,093.8 14.0% | 10,745.7 (17.9%) | 11,487.6 6.9% | 11,229.1 (2.3%) | 10,302.1 (8.3%) | 11,390.9 10.6% | 12,494.9 9.7% | 11,513.3 (7.9%) | 10,845.6 (5.8%) | 11,074.5 2.1% | 11,009.5 (0.6%) | 10,878.7 (1.2%) | 10,113.6 (7.0%) | 11,742.9 16.1% | 13,764.2 17.2% | 12,147.4 (11.7%) |
| Cost of Goods Sold (COGS) | 4,747.2 | 4,697.3 | 5,451.9 | 4,921.8 | 6,290.7 | 3,946.3 | 4,434.1 | 4,313.3 | 6,939.2 | 7,930.4 | 8,305.9 | 9,554.2 | 9,370.8 | 7,549.8 | 7,306.8 | 6,699.8 | 5,655.4 | 6,871.0 | 8,488.9 | 6,818.0 |
% margin | 5,376.5 53.1% | 5,409.0 53.5% | 5,480.3 50.1% | 6,562.6 57.1% | 6,803.0 52.0% | 6,799.3 63.3% | 7,053.5 61.4% | 6,915.8 61.6% | 3,362.9 32.6% | 3,460.5 30.4% | 4,189.0 33.5% | 1,959.1 17.0% | 1,474.9 13.6% | 3,524.7 31.8% | 3,702.6 33.6% | 4,178.9 38.4% | 4,458.2 44.1% | 4,871.9 41.5% | 5,275.4 38.3% | 5,329.4 43.9% |
| Operating Expenses | 3,813.6 | 3,666.9 | 3,797.6 | 4,506.2 | 4,519.9 | 4,536.5 | 4,785.3 | 4,696.6 | 2,061.7 | 2,149.1 | 2,182.1 | 2,412.3 | 2,361.4 | 2,281.3 | 2,701.0 | 2,498.3 | 2,662.4 | 2,762.6 | 3,388.0 | 2,711.5 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 0.0 | 0.0 | 145.9 | 0.0 | 249.3 | 199.1 | 211.7 | 190.6 | 13.6 | 14.2 | 8.1 | 7.4 | 64.1 | 85.2 | 89.0 | 95.0 | 133.7 | 48.5 | 15.3 | 13.4 |
% margin | 1,563.0 15.4% | 1,742.1 17.2% | 1,682.7 15.4% | 2,056.4 17.9% | 2,283.2 17.4% | 2,284.5 21.3% | 2,267.4 19.7% | 2,013.2 17.9% | 1,301.2 12.6% | 1,355.0 11.9% | 2,006.9 16.1% | (299.2) (2.6%) | (886.5) (8.2%) | 1,259.7 11.4% | 469.4 4.3% | 1,975.9 18.2% | 1,769.2 17.5% | 1,845.6 15.7% | 2,050.8 14.9% | 2,618.0 21.6% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 197.9 | 236.6 | 185.5 | 129.1 | 127.8 | 199.3 | 147.7 | 187.1 | 145.1 | 288.2 | 63.9 | 547.9 | 392.8 | 430.5 | 0.0 | 162.7 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 608.9 | 570.4 | 610.1 | 551.5 | 569.3 | 604.0 | 627.5 | 643.5 | 666.4 | 662.3 | 707.3 | 742.4 | 785.7 | 834.7 | 987.8 | 1,006.4 |
| Pre-tax Income | 1,299.0 | 1,527.8 | 1,576.1 | 1,649.3 | 1,843.5 | 1,883.8 | 1,887.5 | 1,653.6 | 899.2 | 956.6 | 1,549.9 | (799.7) | (1,381.8) | 967.9 | (174.3) | 1,088.4 | 1,285.1 | 1,310.1 | 1,058.2 | 1,671.8 |
% effective tax rate | 365.9 28.2% | 559.3 36.6% | 443.0 28.1% | 514.4 31.2% | 603.0 32.7% | 632.7 33.6% | 617.2 32.7% | 286.3 17.3% | 30.9 3.4% | 226.0 23.6% | 589.6 38.0% | (642.9) 80.4% | (817.3) 59.1% | 542.6 56.1% | (1,036.8) 595.0% | (169.8) (15.6%) | (121.5) (9.5%) | 191.4 14.6% | (39.0) (3.7%) | (690.5) (41.3%) |
% margin | 933.0 9.2% | 923.8 9.1% | 1,132.6 10.4% | 1,134.8 9.9% | 1,240.5 9.5% | 1,251.1 11.6% | 1,270.3 11.1% | 1,367.4 12.2% | 868.4 8.4% | 730.6 6.4% | 960.3 7.7% | (156.7) (1.4%) | (564.5) (5.2%) | 425.4 3.8% | 862.6 7.8% | 1,258.2 11.6% | 1,406.7 13.9% | 1,118.7 9.5% | 1,097.1 8.0% | 2,362.3 19.4% |
| EPS | 4.22 | 4.40 | 5.46 | 5.77 | 6.50 | 6.49 | 6.83 | 7.71 | 4.90 | 4.10 | 5.35 | (0.88) | (3.16) | 2.37 | 4.75 | 6.36 | 6.94 | 5.57 | 5.40 | 11.14 |
| Diluted EPS | 4.14 | 4.31 | 5.36 | 5.60 | 6.17 | 6.39 | 6.76 | 7.67 | 4.89 | 4.09 | 5.33 | (0.87) | (3.16) | 2.36 | 4.70 | 6.30 | 6.90 | 5.54 | 5.37 | 11.10 |
% margin | 2,604.7 25.7% | 2,744.0 27.2% | 2,717.8 24.9% | 3,188.0 27.8% | 3,672.7 28.0% | 3,736.1 34.8% | 4,129.0 35.9% | 3,912.7 34.8% | 3,240.2 31.5% | 3,572.7 31.4% | 4,305.3 34.5% | 1,961.0 17.0% | 1,407.9 13.0% | 3,708.8 33.5% | 2,573.6 23.4% | 4,013.2 36.9% | 4,328.6 42.8% | 4,387.7 37.4% | 4,160.8 30.2% | 4,922.7 40.5% |
FAQ
What is the Entergy Corporation (ETR) revenue?
The Entergy Corporation (ETR) revenue is $12.1B, reflecting a year-over-year (YoY) growth of -11.7% YoY.
What is the Entergy Corporation (ETR) Net Income?
The Entergy Corporation (ETR) Net Income is $2,362.3M, showcasing a YoY growth of +115.3% YoY.
What is Entergy Corporation (ETR) net debt?
What is the Entergy Corporation (ETR) Free Cash Flow (FCF)?
The Entergy Corporation (ETR) Free Cash Flow (FCF) stands at ($417.3M), accounting for a (3.4%) margin.