EVA
Enviva Inc. (EVA)
Last Price$0.00.0%
Market Cap$29.8K
$1,204.3M
+10.1% YoY
($685.9M)
+307.4% YoY
$1,755.0M
Net Debt to FCF - (4.8x)
($367.1M)
(30.5% margin)

EVA Income Statement

EVA Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$1,204.3M 10.1% YoY
$159.2M 0.0% YoY
(13.2%) margin
Cost of revenue
$1,363.6M 47.0% YoY
Operating expenses
$348.6M 37.4% YoY
Net income
$686.0M 307.4% YoY
(57.0%) margin
Other: $454.5M
SG&A
$117.2M (2.1%) YoY
9.7% of revenue

EVA Income statement key metrics

Annual
Quarterly
LTM

Revenue

$1,204.3M +10.1% YoY

Operating Income

($507.9M) +492.7% YoY

Net Income

($686.0M) +307.4% YoY

EVA Balance Sheet

EVA Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$2,530.8M
Current assets ($642.1M, 25.4% of total)
$177.1M (7.0%)
$244.8M (9.7%)
Other current assets
$220.2M (8.7%)
Non-current assets ($1,888.7M, 74.6% of total)
Other non-current assets
$117.0M (4.6%)
Financial position
$1,755.0M
$177.1M$1,932.1M
Cash & Short-term Investments
Total Debt

EVA Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$2,530.8M -0.8% YoY

Liabilities

$2,691.3M +18.8% YoY

Shareholder's Equity

($160.5M) N/A YoY

EVA Cash Flow Statement

EVA Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$251.1M($65.8M)($301.3M)$420.2M$0.0$304.2M

EVA Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

($65.8M) -25.9% YoY

Capital Expenditure (CAPEX)

($301.3M) +38.3% YoY

Free Cash Flow (FCF)

($367.1M) +19.7% YoY

EVA Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
% growth
103.3
0.0%
179.9
74.1%
290.1
61.3%
457.4
57.6%
464.3
1.5%
543.2
17.0%
573.7
5.6%
684.4
19.3%
875.1
27.9%
1,041.7
19.0%
1,094.3
5.0%
1,204.3
10.1%
Cost of Goods Sold (COGS)99.2164.5270.0395.8384.9464.4504.3603.3768.0963.8927.51,363.6
% margin
4.1
4.0%
15.3
8.5%
20.1
6.9%
61.6
13.5%
79.4
17.1%
78.8
14.5%
69.4
12.1%
81.1
11.8%
107.1
12.2%
77.9
7.5%
166.8
15.2%
(159.2)
(13.2%)
Operating Expenses22.216.411.118.429.130.127.636.445.3175.1253.7348.6
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)22.216.411.118.429.130.127.636.445.3175.1119.7117.2
(18.1)
(17.5%)
(1.0)
(0.6%)
9.0
3.1%
41.2
9.0%
37.9
8.2%
47.9
8.8%
41.8
7.3%
44.7
6.5%
61.8
7.1%
(97.3)
(9.3%)
(85.7)
(7.8%)
(507.9)
(42.2%)
Interest Income0.00.00.00.00.00.00.042.046.056.571.60.0
Interest Expense1.25.58.711.716.231.736.539.344.956.571.6182.0
Pre-tax Income(19.8)(5.5)0.225.817.714.47.0(2.9)17.1(162.2)(165.9)(685.9)
% effective tax rate
16.1
(81.4%)
6.4
(116.4%)
8.7
4,676.8%
2.6
10.2%
(3.7)
(20.6%)
(3.1)
(21.8%)
1.6
23.3%
40.1
(1,362.8%)
0.1
0.4%
(17.0)
10.5%
2.5
(1.5%)
(0.0)
0.0%
% margin
(34.2)
(33.1%)
(5.4)
(3.0%)
0.3
0.1%
23.2
5.1%
21.4
4.6%
17.5
3.2%
7.0
1.2%
(43.1)
(6.3%)
17.1
2.0%
(145.3)
(13.9%)
(168.4)
(15.4%)
(686.0)
(57.0%)
EPS(1.44)(0.23)0.010.970.860.650.26(1.29)0.33(2.77)(2.54)(9.23)
Diluted EPS(1.44)(0.23)0.010.960.840.610.25(1.29)0.33(2.77)(2.51)(9.23)
% margin
(10.8)
(10.4%)
10.9
6.0%
24.4
8.4%
75.0
16.4%
78.5
16.9%
86.5
15.9%
84.2
14.7%
102.2
14.9%
22.3
2.5%
6.2
0.6%
48.8
4.5%
(337.8)
(28.0%)