Last Price$9.4(1.7%)
Market Cap$38.5B
$185.0B
+5.0% YoY
$5,879.0M
+35.2% YoY
$122.5B
Net Debt to FCF - 18.2x
$6,739.0M
3.6% margin
F Income Statement
F Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$185.0B 5.0% YoY
Cost of revenue
$158.4B (1.0%) YoY
Pre-tax income
$7,233.0M 82.3% YoY
3.9% margin
F Income statement key metrics
Annual
Quarterly
LTM
F Balance Sheet
F Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$285.2B
Current assets ($124.5B, 43.6% of total)
$38.3B (13.4%)
$66.6B (23.3%)
Other current assets
$19.6B (6.9%)
Non-current assets ($160.7B, 56.4% of total)
$0.0 (0.0%)
$64.9B (22.7%)
$0.0 (0.0%)
Other non-current assets
$95.8B (33.6%)
Financial position
$122.5B
Cash & Short-term
Investments
Total Debt
F Balance Sheet Metrics
Annual
Quarterly
LTM
F Cash Flow Statement
F Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
($1,920.0M) Net Change in Cash
F Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$15.4B +3.4% YoY
Capital Expenditure (CAPEX)
($8,684.0M) +5.4% YoY
Free Cash Flow (FCF)
$6,739.0M +0.9% YoY
F Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 177,089.0 3.2% | 160,123.0 (9.6%) | 172,455.0 7.7% | 146,277.0 (15.2%) | 118,308.0 (19.1%) | 128,954.0 9.0% | 136,264.0 5.7% | 134,252.0 (1.5%) | 146,917.0 9.4% | 144,077.0 (1.9%) | 149,558.0 3.8% | 151,800.0 1.5% | 156,776.0 3.3% | 160,338.0 2.3% | 155,900.0 (2.8%) | 127,144.0 (18.4%) | 136,341.0 7.2% | 158,057.0 15.9% | 176,191.0 11.5% | 184,992.0 5.0% |
| Cost of Goods Sold (COGS) | 144,944.0 | 148,869.0 | 142,587.0 | 127,103.0 | 100,016.0 | 104,451.0 | 113,345.0 | 115,693.0 | 128,094.0 | 126,215.0 | 126,495.0 | 126,584.0 | 131,332.0 | 136,269.0 | 134,693.0 | 112,752.0 | 114,651.0 | 134,397.0 | 160,031.0 | 158,434.0 |
% margin | 32,145.0 18.2% | 11,254.0 7.0% | 29,868.0 17.3% | 19,174.0 13.1% | 18,292.0 15.5% | 24,503.0 19.0% | 22,919.0 16.8% | 18,559.0 13.8% | 18,823.0 12.8% | 17,862.0 12.4% | 23,063.0 15.4% | 25,216.0 16.6% | 25,444.0 16.2% | 24,069.0 15.0% | 21,207.0 13.6% | 14,392.0 11.3% | 21,690.0 15.9% | 23,660.0 15.0% | 16,160.0 9.2% | 26,558.0 14.4% |
| Operating Expenses | 24,652.0 | 19,180.0 | 21,169.0 | 21,430.0 | 13,258.0 | 11,909.0 | 11,578.0 | 12,268.0 | 13,384.0 | 14,422.0 | 15,416.0 | 12,196.0 | 11,527.0 | 11,403.0 | 11,161.0 | 10,193.0 | 11,915.0 | 10,888.0 | 10,702.0 | 21,339.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5,500.0 | 6,200.0 | 6,700.0 | 6,700.0 | 7,300.0 | 8,000.0 | 8,200.0 | 7,400.0 | 7,100.0 | 7,600.0 | 7,800.0 | 8,200.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 24,652.0 | 19,180.0 | 21,169.0 | 21,430.0 | 13,258.0 | 11,909.0 | 11,578.0 | 12,182.0 | 13,176.0 | 14,117.0 | 14,999.0 | 12,196.0 | 11,527.0 | 11,403.0 | 11,161.0 | 10,193.0 | 11,915.0 | 10,888.0 | 10,702.0 | 10,287.0 |
% margin | 7,493.0 4.2% | (7,926.0) (4.9%) | 8,699.0 5.0% | (2,256.0) (1.5%) | 5,034.0 4.3% | 12,594.0 9.8% | 11,341.0 8.3% | 6,291.0 4.7% | 5,439.0 3.7% | 3,440.0 2.4% | 7,647.0 5.1% | 3,516.0 2.3% | 4,141.0 2.6% | 2,675.0 1.7% | 9,792.0 6.3% | 8,818.0 6.9% | 17,378.0 12.7% | 12,401.0 7.8% | 5,458.0 3.1% | 5,219.0 2.8% |
| Interest Income | 473.0 | 1,478.0 | 1,161.0 | 1,055.0 | 5,840.0 | 348.0 | 471.0 | 342.0 | 213.0 | 340.0 | 312.0 | 299.0 | 464.0 | 700.0 | 809.0 | 452.0 | 261.0 | 639.0 | 1,567.0 | 1,540.0 |
| Interest Expense | 7,643.0 | 8,783.0 | 10,927.0 | 10,437.0 | 6,828.0 | 6,152.0 | 4,431.0 | 713.0 | 829.0 | 810.0 | 773.0 | 951.0 | 1,190.0 | 1,228.0 | 1,049.0 | 1,651.0 | 1,803.0 | 1,282.0 | 1,318.0 | 1,136.0 |
| Pre-tax Income | 1,996.0 | (15,051.0) | (3,746.0) | (14,404.0) | 3,026.0 | 7,149.0 | 8,681.0 | 7,720.0 | 7,001.0 | 4,342.0 | 10,252.0 | 6,796.0 | 8,148.0 | 4,345.0 | (640.0) | (1,116.0) | 17,780.0 | (3,016.0) | 3,967.0 | 7,233.0 |
% effective tax rate | (512.0) (25.7%) | (2,646.0) 17.6% | (1,294.0) 34.5% | 63.0 (0.4%) | 69.0 2.3% | 592.0 8.3% | (11,541.0) (132.9%) | 2,056.0 26.6% | (147.0) (2.1%) | 1,156.0 26.6% | 2,881.0 28.1% | 2,189.0 32.2% | 520.0 6.4% | 650.0 15.0% | (724.0) 113.1% | 160.0 (14.3%) | (130.0) (0.7%) | (864.0) 28.6% | (362.0) (9.1%) | 1,339.0 18.5% |
% margin | 2,024.0 1.1% | (12,613.0) (7.9%) | (2,723.0) (1.6%) | (14,672.0) (10.0%) | 2,717.0 2.3% | 6,561.0 5.1% | 20,213.0 14.8% | 5,665.0 4.2% | 7,155.0 4.9% | 3,187.0 2.2% | 7,373.0 4.9% | 4,596.0 3.0% | 7,602.0 4.8% | 3,677.0 2.3% | 84.0 0.1% | (1,276.0) (1.0%) | 17,937.0 13.2% | (2,152.0) (1.4%) | 4,347.0 2.5% | 5,879.0 3.2% |
| EPS | 0.78 | (6.71) | (1.38) | (6.45) | 0.91 | 1.90 | 5.33 | 1.47 | 3.04 | 0.31 | 1.86 | 1.16 | 1.91 | 0.93 | 0.02 | (0.32) | 4.49 | (0.54) | 1.09 | 1.48 |
| Diluted EPS | 0.77 | (6.71) | (1.38) | (6.45) | 0.86 | 1.66 | 4.94 | 1.41 | 2.94 | 0.31 | 1.84 | 1.15 | 1.90 | 0.92 | 0.02 | (0.32) | 4.45 | (0.54) | 1.08 | 1.46 |
% margin | 16,365.0 9.2% | 8,834.0 5.5% | 11,664.0 6.8% | 10,832.0 7.4% | 15,969.0 13.5% | 14,953.0 11.6% | 13,754.0 10.1% | 12,859.0 9.6% | 13,996.0 9.5% | 9,758.0 6.8% | 19,361.0 12.9% | 16,774.0 11.1% | 18,019.0 11.5% | 13,891.0 8.7% | 8,870.0 5.7% | 7,990.0 6.3% | 25,543.0 18.7% | 4,736.0 3.0% | 11,817.0 6.7% | 14,236.0 7.7% |
FAQ
What is the Ford Motor Company (F) revenue?
The Ford Motor Company (F) revenue is $185.0B, reflecting a year-over-year (YoY) growth of +5.0% YoY.
What is the Ford Motor Company (F) Net Income?
The Ford Motor Company (F) Net Income is $5,879.0M, showcasing a YoY growth of +35.2% YoY.
What is Ford Motor Company (F) net debt?
What is the Ford Motor Company (F) Free Cash Flow (FCF)?
The Ford Motor Company (F) Free Cash Flow (FCF) stands at $6,739.0M, accounting for a 3.6% margin.