Last Price$5.3(8.3%)
Market Cap$107.2B
$112.1M
-9.1% YoY
($126.0M)
+14.9% YoY
($254.2M)
Net Debt to FCF - 1.2x
($212.5M)
(189.5% margin)
FCEL Income Statement
FCEL Income Statement Overview
Annual
Quarterly
LTM
Oct'15
Oct'16
Oct'17
Oct'18
Oct'19
Oct'20
Oct'21
Oct'22
Oct'23
Oct'24
$112.1M (9.1%) YoY
Cost of revenue
$148.1M 10.5% YoY
Operating
expenses
$120.0M (4.4%) YoY
Other: $129.2M
FCEL Income statement key metrics
Annual
Quarterly
LTM
FCEL Balance Sheet
FCEL Balance Sheet Overview
Annual
Quarterly
LTM
Oct'15
Oct'16
Oct'17
Oct'18
Oct'19
Oct'20
Oct'21
Oct'22
Oct'23
Oct'24
Assets
Liabilities
Total assets
$944.1M
Current assets ($444.5M, 47.1% of total)
$257.3M (27.2%)
$48.6M (5.1%)
Other current assets
$138.6M (14.7%)
Non-current assets ($499.7M, 52.9% of total)
$0.0 (0.0%)
$138.8M (14.7%)
$14.8M (1.6%)
Other non-current assets
$346.1M (36.7%)
Financial position
($254.2M)
Cash & Short-term
Investments
Total Debt
FCEL Balance Sheet Metrics
Annual
Quarterly
LTM
FCEL Cash Flow Statement
FCEL Cash Flow Statement Overview
Annual
Quarterly
LTM
Oct'15
Oct'16
Oct'17
Oct'18
Oct'19
Oct'20
Oct'21
Oct'22
Oct'23
Oct'24
($90.7M) Net Change in Cash
FCEL Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
($152.9M) +9.0% YoY
Capital Expenditure (CAPEX)
($47.7M) -35.5% YoY
Free Cash Flow (FCF)
($200.6M) -8.7% YoY
FCEL Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Oct'05 | Oct'06 | Oct'07 | Oct'08 | Oct'09 | Oct'10 | Oct'11 | Oct'12 | Oct'13 | Oct'14 | Oct'15 | Oct'16 | Oct'17 | Oct'18 | Oct'19 | Oct'20 | Oct'21 | Oct'22 | Oct'23 | Oct'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 30.4 (3.2%) | 33.3 9.6% | 48.2 44.9% | 100.7 108.8% | 88.0 (12.6%) | 69.8 (20.7%) | 122.6 75.7% | 120.6 (1.6%) | 187.7 55.6% | 180.3 (3.9%) | 163.1 (9.5%) | 108.3 (33.6%) | 95.7 (11.6%) | 89.4 (6.5%) | 60.8 (32.1%) | 70.9 16.7% | 69.6 (1.8%) | 130.5 87.5% | 123.4 (5.4%) | 112.1 (9.1%) |
| Cost of Goods Sold (COGS) | 65.3 | 71.9 | 75.3 | 150.1 | 118.2 | 88.4 | 135.2 | 120.2 | 180.5 | 166.6 | 150.3 | 108.6 | 92.9 | 86.3 | 82.0 | 78.6 | 85.2 | 160.1 | 133.9 | 148.1 |
% margin | (34.9) (114.9%) | (38.6) (115.9%) | (27.0) (56.0%) | (49.4) (49.0%) | (30.2) (34.3%) | (18.7) (26.7%) | (12.6) (10.3%) | 0.4 0.4% | 7.1 3.8% | 13.7 7.6% | 12.8 7.8% | (0.4) (0.3%) | 2.7 2.9% | 3.1 3.5% | (21.3) (35.0%) | (7.7) (10.9%) | (15.6) (22.5%) | (29.6) (22.7%) | (10.5) (8.5%) | (35.9) (32.0%) |
| Operating Expenses | 36.0 | 42.5 | 46.1 | 43.4 | 36.7 | 35.7 | 33.1 | 32.6 | 36.9 | 41.0 | 41.7 | 46.0 | 46.3 | 47.7 | 45.7 | 31.4 | 49.3 | 114.1 | 125.5 | 120.0 |
| Research & Development Expenses (R&D) | 21.8 | 24.7 | 27.5 | 23.5 | 19.3 | 18.6 | 16.8 | 14.4 | 15.7 | 18.2 | 17.4 | 20.8 | 20.4 | 22.8 | 13.8 | 4.8 | 11.3 | 34.5 | 61.0 | 55.4 |
| Selling, General & Administrative Expenses (SG&A) | 14.2 | 17.8 | 18.6 | 20.0 | 17.4 | 17.2 | 16.3 | 18.2 | 21.2 | 22.8 | 24.2 | 25.2 | 25.9 | 24.9 | 31.9 | 26.6 | 37.9 | 79.6 | 64.5 | 64.6 |
% margin | (70.9) (233.4%) | (81.0) (243.5%) | (73.1) (151.6%) | (92.8) (92.1%) | (67.0) (76.1%) | (54.4) (77.9%) | (45.7) (37.3%) | (32.1) (26.6%) | (29.8) (15.9%) | (27.3) (15.1%) | (28.9) (17.7%) | (46.4) (42.8%) | (44.9) (47.0%) | (44.6) (49.9%) | (66.9) (110.2%) | (39.2) (55.3%) | (64.9) (93.3%) | (143.7) (110.1%) | (136.1) (110.3%) | (158.5) (141.3%) |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 1.4 | 2.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.6 | 15.3 | 0.0 | 3.4 | 15.8 | 13.7 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 2.6 | 2.3 | 4.0 | 3.6 | 3.0 | 5.0 | 9.2 | 9.1 | 10.6 | 15.3 | 7.4 | 6.4 | 7.2 | 9.7 |
| Pre-tax Income | (66.9) | (76.2) | (68.7) | (91.5) | (69.3) | (56.2) | (45.9) | (35.8) | (34.9) | (38.4) | (29.4) | (50.7) | (53.9) | (50.3) | (77.5) | (89.1) | (101.0) | (146.4) | (107.5) | (129.2) |
% effective tax rate | (2.8) 4.1% | (4.7) 6.2% | (4.5) 6.6% | 0.6 (0.6%) | 2.3 (3.3%) | 0.1 (0.2%) | 0.1 (0.2%) | 0.1 (0.2%) | 0.4 (1.1%) | 0.5 (1.3%) | 0.3 (0.9%) | 0.5 (1.0%) | 0.0 (0.1%) | (3.0) 6.0% | 0.1 (0.1%) | 0.0 (0.1%) | 0.0 (0.0%) | 0.8 (0.6%) | 0.6 (0.5%) | 0.0 (0.0%) |
% margin | (68.2) (224.5%) | (76.1) (228.6%) | (68.7) (142.4%) | (93.4) (92.7%) | (69.3) (78.7%) | (53.3) (76.4%) | (45.7) (37.3%) | (35.5) (29.4%) | (34.4) (18.3%) | (38.1) (21.1%) | (29.4) (18.0%) | (51.0) (47.1%) | (53.9) (56.3%) | (47.3) (52.9%) | (77.6) (127.7%) | (89.1) (125.7%) | (101.0) (145.2%) | (147.2) (112.8%) | (107.6) (87.2%) | (129.2) (115.2%) |
| EPS | (203.45) | (214.69) | (159.53) | (196.05) | (137.83) | (81.71) | (52.87) | (30.89) | (26.57) | (22.36) | (14.39) | (20.55) | (12.96) | (6.86) | (1.41) | (0.40) | (0.30) | (0.38) | (0.26) | (7.83) |
| Diluted EPS | (203.45) | (214.69) | (159.53) | (196.05) | (137.83) | (81.71) | (52.87) | (30.89) | (26.53) | (22.35) | (14.37) | (20.54) | (12.96) | (6.86) | (1.41) | (0.40) | (0.30) | (0.38) | (0.26) | (7.83) |
% margin | (63.6) (209.3%) | (71.7) (215.2%) | (64.0) (132.6%) | (82.6) (82.0%) | (59.8) (68.0%) | (48.7) (69.8%) | (36.3) (29.6%) | (28.3) (23.5%) | (26.9) (14.3%) | (30.5) (16.9%) | (22.4) (13.7%) | (41.2) (38.0%) | (37.1) (38.7%) | (33.2) (37.2%) | (55.1) (90.7%) | (55.0) (77.6%) | (73.8) (106.0%) | (118.7) (91.0%) | (74.9) (60.7%) | (110.9) (98.9%) |
FAQ
What is the FuelCell Energy, Inc. (FCEL) revenue?
The FuelCell Energy, Inc. (FCEL) revenue is $112.1M, reflecting a year-over-year (YoY) growth of -9.1% YoY.
What is the FuelCell Energy, Inc. (FCEL) Net Income?
The FuelCell Energy, Inc. (FCEL) Net Income is ($129.2M), showcasing a YoY growth of +20.1% YoY.
What is FuelCell Energy, Inc. (FCEL) net debt?
What is the FuelCell Energy, Inc. (FCEL) Free Cash Flow (FCF)?
The FuelCell Energy, Inc. (FCEL) Free Cash Flow (FCF) stands at ($200.6M), accounting for a (178.9%) margin.