FDX Intrinsic Value

Intrinsic Value of FDX Overview

Key Highlights:
As of Feb 25, 2025 FDX Relative Value is $420.3, which is undervalued by 64.1%, compared to current share price of $256.1.
As of Feb 25, 2025 FDX DCF Value is N/A, which is undervalued by N/A, compared to current share price of $256.1.
Methodology
Price per share, $
Current share price
256.1
DCF value
not available

FDX Historical Intrinsic Value

1W
1M
6M
YTD
1Y
3Y
5Y
10Y
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
$0.0$50.0$100.0$150.0$200.0$250.0$300.0$350.0$400.0$450.0Jan'21Jan'22Jan'23Jan'24Jan'25
Value Sense
Intrinsic Value
FDX

FDX Valuation Metrics

Crunching data... Almost there!

FDX DCF Model

Free Cash Flow to Firm Model
NOPAT Model
Free Cash Flow to Equity Model
Net Income Model
Millions
Billions
Crunching data... Almost there!

FDX DCF Value

Crunching data... Almost there!

FDX Earnings Power Value and Enterprise Value

Crunching data... Almost there!

FDX Reverse DCF

Crunching data... Almost there!

Competing with FDX Intrinsic Value

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Crunching data... Almost there!

Intrinsic Valuation Tools

Wondering how to calculate intrinsic value of a stock? Use our intrinsic value tools to simplify complex valuation concepts and save time.

FAQ

What is the DCF value of FedEx Corporation (FDX)?

As of today, DCF Value of FedEx Corporation is $0.0, which is undervalued by 0.0%, compared to the current market share price of $256.1

How was the DCF Value calculated?

Step 1: Calculating Intrinsic Enterprise Value DCF Value was calculated by estimating FedEx Corporation future free cash flow and then discounting it, using a chosen discount rate to determine Intrinsic Enterprise Value of $0.0B Step 2: Balance Sheet Adjustments Intrinsic Equity Value is calculated by subtracting Balance Sheet items (Cash & Equivalents, Short-term investments and Total Debt) from previously calculated Intrinsic Enterprise Value. This Intrinsic Equity Value is then divided by the total number of outstanding shares of 0 to determine DCF Value of $0.0

What is the Relative value of FedEx Corporation (FDX)?

As of today, Relative Value of FedEx Corporation is $422.3, which is undervalued by 64.9%, compared to the current market share price of $256.1

How was the Relative Value calculated?

Relative Value was calculated by applying various valuation multiples (EV/Revenue, EV/EBITDA, P/E etc.) to FedEx Corporation financials to determine Relative Value of $422.3

What is FedEx Corporation (FDX) discount rate?

FedEx Corporation current Cost of Equity is 9.8%, while its WACC stands at 7.6%. Cost of Equity is used to value equity, while discounting free cash flow to equity holders (such as Net Income or Free Cash Flow to Equity). Weighted Average Cost of Capital (WACC) is used to value the entire firm, while discounting cash flows available to both debt and equity holders (NOPAT or Free Cash Flow to the Firm)

How is Cost of Equity for FedEx Corporation (FDX) calculated?

The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP). This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk. Cost of Equity = Risk-Free Rate + Beta x Effective Risk Premium (ERP) 9.8% = 4.4% + 1.2 x 4.6%

How is WACC for FedEx Corporation (FDX) calculated?

WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company's entire operations. The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure. WACC = Cost of Equity x Equity Weight in Total Capital + Cost of Debt x (1 - Effective Tax Rate) Debt Weight in Total Capital 7.6% = 9.8% x 22.5% + 0.0% x (1 - 24.5%) x 77.5%