Last Price$345.6(4.9%)
Market Cap$12.9B
$7,027.5M
+35.0% YoY
$522.4M
+61.5% YoY
($487.6M)
Net Debt to FCF - (0.7x)
$738.0M
10.5% margin
FIX Income Statement
FIX Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$5,206.8M 25.8% YoY
Cost of revenue
$4,216.3M 24.1% YoY
Pre-tax income
$388.2M 64.6% YoY
7.5% margin
FIX Income statement key metrics
Annual
Quarterly
LTM
FIX Balance Sheet
FIX Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$3,305.6M
Current assets ($1,911.1M, 57.8% of total)
$205.2M (6.2%)
$1,586.1M (48.0%)
Other current assets
$119.8M (3.6%)
Non-current assets ($1,394.5M, 42.2% of total)
$0.0 (0.0%)
$414.3M (12.5%)
$280.4M (8.5%)
Other non-current assets
$699.8M (21.2%)
Financial position
$51.6M
Cash & Short-term
Investments
Total Debt
FIX Balance Sheet Metrics
Annual
Quarterly
LTM
FIX Cash Flow Statement
FIX Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$147.9M Net Change in Cash
FIX Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$639.6M +112.1% YoY
Capital Expenditure (CAPEX)
($94.8M) +96.1% YoY
Free Cash Flow (FCF)
$544.7M +115.2% YoY
FIX Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 819.6 0.0% | 899.5 9.8% | 1,056.5 17.5% | 1,109.5 5.0% | 1,328.5 19.7% | 1,128.9 (15.0%) | 1,108.3 (1.8%) | 1,240.0 11.9% | 1,331.2 7.4% | 1,357.3 2.0% | 1,410.8 3.9% | 1,580.5 12.0% | 1,634.3 3.4% | 1,787.9 9.4% | 2,182.9 22.1% | 2,615.3 19.8% | 2,856.7 9.2% | 3,073.6 7.6% | 4,140.4 34.7% | 5,206.8 25.8% |
| Cost of Goods Sold (COGS) | 687.9 | 752.4 | 885.5 | 912.5 | 1,067.2 | 903.4 | 919.6 | 1,058.6 | 1,123.6 | 1,117.4 | 1,161.0 | 1,262.4 | 1,290.3 | 1,421.6 | 1,736.6 | 2,113.3 | 2,309.7 | 2,510.4 | 3,398.8 | 4,216.3 |
% margin | 131.6 16.1% | 147.2 16.4% | 171.0 16.2% | 197.1 17.8% | 261.2 19.7% | 225.6 20.0% | 188.7 17.0% | 181.5 14.6% | 207.6 15.6% | 239.9 17.7% | 249.8 17.7% | 318.1 20.1% | 344.0 21.0% | 366.3 20.5% | 446.3 20.4% | 501.9 19.2% | 547.0 19.1% | 563.2 18.3% | 741.6 17.9% | 990.5 19.0% |
| Operating Expenses | 111.3 | 148.5 | 126.5 | 147.2 | 184.7 | 169.0 | 162.9 | 172.1 | 185.8 | 194.2 | 207.7 | 229.0 | 243.2 | 266.6 | 297.0 | 340.0 | 357.8 | 376.3 | 489.3 | 574.4 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 108.0 | 114.6 | 126.6 | 147.2 | 182.2 | 169.0 | 163.4 | 172.1 | 185.8 | 194.2 | 207.7 | 229.0 | 243.2 | 266.6 | 297.0 | 340.0 | 357.8 | 376.3 | 489.3 | 536.2 |
% margin | 20.3 2.5% | (1.3) (0.1%) | 44.5 4.2% | 49.9 4.5% | 79.4 6.0% | 56.6 5.0% | 20.0 1.8% | (49.4) (4.0%) | 22.3 1.7% | 46.3 3.4% | 42.2 3.0% | 90.0 5.7% | 101.6 6.2% | 99.3 5.6% | 150.2 6.9% | 163.6 6.3% | 128.6 4.5% | 188.4 6.1% | 171.1 4.1% | 418.4 8.0% |
| Interest Income | 0.2 | 0.8 | 2.6 | 3.3 | 2.5 | 0.6 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 3.5 |
| Interest Expense | 1.6 | 1.1 | 0.6 | 0.6 | 1.4 | 1.2 | 1.7 | 1.9 | 1.6 | 1.3 | 1.8 | 1.7 | 2.3 | 3.1 | 3.6 | 8.4 | 7.0 | 5.7 | 13.7 | 10.3 |
| Pre-tax Income | 18.5 | (2.3) | 46.6 | 52.5 | 80.6 | 56.0 | 20.4 | (44.7) | 21.5 | 46.8 | 40.2 | 88.7 | 101.1 | 100.9 | 148.7 | 151.7 | 191.5 | 190.3 | 235.9 | 388.2 |
% effective tax rate | 8.3 44.8% | 14.0 (597.7%) | 17.9 38.4% | 20.1 38.2% | 30.9 38.3% | 21.4 38.3% | 6.4 31.2% | (8.2) 18.3% | 10.0 46.6% | 18.1 38.8% | 11.6 28.9% | 31.2 35.2% | 36.2 35.8% | 45.7 45.2% | 35.8 24.1% | 37.4 24.7% | 41.4 21.6% | 46.9 24.7% | (10.1) (4.3%) | 64.8 16.7% |
% margin | 10.7 1.3% | (6.2) (0.7%) | 28.7 2.7% | 32.5 2.9% | 49.7 3.7% | 34.2 3.0% | 14.7 1.3% | (36.8) (3.0%) | 13.5 1.0% | 27.3 2.0% | 23.1 1.6% | 49.4 3.1% | 64.9 4.0% | 55.3 3.1% | 112.9 5.2% | 114.3 4.4% | 150.1 5.3% | 143.3 4.7% | 245.9 5.9% | 323.4 6.2% |
| EPS | 0.28 | (0.16) | 0.71 | 0.80 | 1.26 | 0.90 | 0.39 | (0.99) | 0.36 | 0.73 | 0.61 | 1.32 | 1.74 | 1.48 | 3.03 | 3.10 | 4.11 | 3.95 | 6.84 | 9.03 |
| Diluted EPS | 0.27 | (0.16) | 0.70 | 0.79 | 1.24 | 0.89 | 0.39 | (0.99) | 0.36 | 0.73 | 0.61 | 1.30 | 1.72 | 1.47 | 3.00 | 3.08 | 4.09 | 3.93 | 6.82 | 9.01 |
% margin | 32.5 4.0% | 6.2 0.7% | 44.5 4.2% | 49.9 4.5% | 94.7 7.1% | 70.7 6.3% | 39.3 3.5% | (22.7) (1.8%) | 43.8 3.3% | 64.2 4.7% | 63.5 4.5% | 112.6 7.1% | 127.0 7.8% | 137.2 7.7% | 192.0 8.8% | 229.5 8.8% | 276.9 9.7% | 282.5 9.2% | 352.4 8.5% | 497.7 9.6% |
FAQ
What is the Comfort Systems USA, Inc. (FIX) revenue?
The Comfort Systems USA, Inc. (FIX) revenue is $5,206.8M, reflecting a year-over-year (YoY) growth of +25.8% YoY.
What is the Comfort Systems USA, Inc. (FIX) Net Income?
The Comfort Systems USA, Inc. (FIX) Net Income is $323.4M, showcasing a YoY growth of +31.5% YoY.
What is Comfort Systems USA, Inc. (FIX) net debt?
What is the Comfort Systems USA, Inc. (FIX) Free Cash Flow (FCF)?
The Comfort Systems USA, Inc. (FIX) Free Cash Flow (FCF) stands at $544.7M, accounting for a 10.5% margin.