Last Price$36.9(2.9%)
Market Cap$6,511.9M
$16.3B
+5.4% YoY
$2,145.0M
+1,765.2% YoY
($1,855.0M)
Net Debt to FCF - (2.8x)
$664.0M
4.1% margin
FLR Income Statement
FLR Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$16.3B 5.4% YoY
Cost of revenue
$15.7B 5.0% YoY
Pre-tax income
$613.0M 94.6% YoY
3.8% margin
FLR Income statement key metrics
Annual
Quarterly
LTM
FLR Balance Sheet
FLR Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$9,143.0M
Current assets ($5,175.0M, 56.6% of total)
$2,959.0M (32.4%)
$2,059.0M (22.5%)
Other current assets
$157.0M (1.7%)
Non-current assets ($3,968.0M, 43.4% of total)
$2,828.0M (30.9%)
$0.0 (0.0%)
$0.0 (0.0%)
Other non-current assets
$1,140.0M (12.5%)
Financial position
($1,855.0M)
Cash & Short-term
Investments
Total Debt
FLR Balance Sheet Metrics
Annual
Quarterly
LTM
FLR Cash Flow Statement
FLR Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$310.0M Net Change in Cash
FLR Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$828.0M +290.6% YoY
Capital Expenditure (CAPEX)
($164.0M) +54.7% YoY
Free Cash Flow (FCF)
$664.0M +526.4% YoY
FLR Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 13,161.1 40.3% | 14,078.5 7.0% | 16,691.0 18.6% | 22,325.9 33.8% | 21,990.3 (1.5%) | 20,849.3 (5.2%) | 23,381.4 12.1% | 27,577.1 17.9% | 27,351.6 (0.8%) | 21,531.6 (21.3%) | 18,114.0 (15.9%) | 19,036.5 5.1% | 19,521.0 2.5% | 19,166.6 (1.8%) | 14,348.0 (25.1%) | 15,668.5 9.2% | 12,434.9 (20.6%) | 13,744.0 10.5% | 15,474.0 12.6% | 16,315.0 5.4% |
| Cost of Goods Sold (COGS) | 12,725.1 | 13,522.0 | 15,888.6 | 21,116.2 | 20,689.2 | 20,144.1 | 22,232.5 | 26,692.1 | 25,986.4 | 20,132.5 | 17,019.3 | 18,246.2 | 18,902.5 | 18,496.7 | 14,775.4 | 15,283.2 | 12,023.3 | 13,389.0 | 14,997.0 | 15,741.0 |
% margin | 435.9 3.3% | 556.5 4.0% | 802.4 4.8% | 1,209.7 5.4% | 1,301.1 5.9% | 705.3 3.4% | 1,148.9 4.9% | 885.0 3.2% | 1,365.2 5.0% | 1,399.0 6.5% | 1,094.7 6.0% | 790.3 4.2% | 618.5 3.2% | 669.9 3.5% | (427.4) (3.0%) | 385.3 2.5% | 411.6 3.3% | 355.0 2.6% | 477.0 3.1% | 574.0 3.5% |
| Operating Expenses | 143.7 | 178.8 | 193.9 | 229.2 | 178.5 | 156.3 | 163.5 | 151.0 | 175.1 | 182.7 | 168.3 | 191.1 | 192.2 | 148.0 | 159.1 | 240.7 | 216.5 | 242.0 | 330.0 | 111.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 143.7 | 178.8 | 193.9 | 229.2 | 178.5 | 156.3 | 163.5 | 151.0 | 175.1 | 182.7 | 168.3 | 191.1 | 192.2 | 148.0 | 159.1 | 240.7 | 216.5 | 242.0 | 217.0 | 111.0 |
% margin | 292.2 2.2% | 377.7 2.7% | 608.6 3.6% | 980.5 4.4% | 1,136.8 5.2% | 549.0 2.6% | 1,001.8 4.3% | 733.5 2.7% | 1,177.6 4.3% | 893.4 4.1% | 703.2 3.9% | 570.2 3.0% | 426.3 2.2% | 481.8 2.5% | (532.1) (3.7%) | 170.3 1.1% | 211.7 1.7% | 209.0 1.5% | 147.0 0.9% | 463.0 2.8% |
| Interest Income | 0.0 | 0.0 | 0.0 | 66.6 | 24.2 | 21.2 | 32.0 | 27.8 | 14.4 | 18.3 | 16.7 | 17.0 | 27.8 | 37.0 | 54.4 | 25.7 | 16.5 | 94.0 | 228.0 | 196.0 |
| Interest Expense | 16.3 | 23.0 | 24.0 | 11.9 | 10.1 | 10.6 | 15.6 | 28.2 | 26.9 | 29.7 | 28.1 | 52.6 | 67.6 | 40.1 | 74.1 | 72.1 | 84.5 | 59.0 | 60.0 | 46.0 |
| Pre-tax Income | 299.6 | 382.0 | 649.1 | 1,114.4 | 1,136.8 | 559.6 | 1,001.8 | 733.5 | 1,177.6 | 1,204.9 | 726.6 | 546.6 | 386.4 | 481.8 | (1,276.7) | (207.1) | (127.7) | 244.0 | 315.0 | 613.0 |
% effective tax rate | 72.3 24.1% | 118.5 31.0% | 115.8 17.8% | 393.9 35.4% | 403.9 35.5% | 118.5 21.2% | 303.7 30.3% | 162.4 22.1% | 354.6 30.1% | 352.8 29.3% | 245.9 33.8% | 219.2 40.1% | 122.0 31.6% | 188.8 39.2% | 441.0 (34.5%) | 18.6 (9.0%) | 16.5 (12.9%) | 171.0 70.1% | 236.0 74.9% | (634.0) (103.4%) |
% margin | 227.3 1.7% | 263.5 1.9% | 533.3 3.2% | 720.5 3.2% | 684.9 3.1% | 357.5 1.7% | 593.7 2.5% | 456.3 1.7% | 667.7 2.4% | 510.9 2.4% | 412.5 2.3% | 281.4 1.5% | 191.4 1.0% | 224.8 1.2% | (1,717.7) (12.0%) | (225.6) (1.4%) | (144.2) (1.2%) | 73.0 0.5% | 139.0 0.9% | 2,145.0 13.1% |
| EPS | 1.34 | 1.53 | 3.06 | 3.99 | 3.79 | 2.01 | 3.44 | 2.73 | 4.11 | 3.24 | 2.85 | 2.02 | 1.36 | 1.60 | (12.26) | (1.61) | (1.02) | 0.51 | 0.55 | 12.47 |
| Diluted EPS | 1.31 | 1.48 | 2.93 | 3.89 | 3.75 | 1.98 | 3.40 | 2.71 | 4.06 | 3.20 | 2.81 | 2.00 | 1.36 | 1.59 | (12.26) | (1.61) | (1.02) | 0.50 | 0.54 | 12.33 |
% margin | 396.3 3.0% | 503.8 3.6% | 755.4 4.5% | 1,289.6 5.8% | 1,328.9 6.0% | 760.8 3.6% | 1,219.1 5.2% | 973.1 3.5% | 1,397.1 5.1% | 1,408.9 6.5% | 1,116.1 6.2% | 888.2 4.7% | 319.1 1.6% | 643.0 3.4% | (828.0) (5.8%) | 172.8 1.1% | (183.0) (1.5%) | 231.0 1.7% | 334.0 2.2% | 732.0 4.5% |
FAQ
What is the Fluor Corporation (FLR) revenue?
The Fluor Corporation (FLR) revenue is $16.3B, reflecting a year-over-year (YoY) growth of +5.4% YoY.
What is the Fluor Corporation (FLR) Net Income?
The Fluor Corporation (FLR) Net Income is $2,145.0M, showcasing a YoY growth of +1,443.2% YoY.
What is Fluor Corporation (FLR) net debt?
What is the Fluor Corporation (FLR) Free Cash Flow (FCF)?
The Fluor Corporation (FLR) Free Cash Flow (FCF) stands at $664.0M, accounting for a 4.1% margin.