Last Price$92.1(4.7%)
Market Cap$10.1B
$4,455.8M
+0.9% YoY
$205.9M
-16.3% YoY
$1,304.4M
Net Debt to FCF - 8.3x
$156.3M
3.5% margin
FND Income Statement
FND Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$4,413.9M 3.5% YoY
Cost of revenue
$2,555.5M 0.7% YoY
Pre-tax income
$311.5M (19.2%) YoY
7.1% margin
FND Income statement key metrics
Annual
Quarterly
LTM
FND Balance Sheet
FND Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$4,662.6M
Current assets ($1,316.6M, 28.2% of total)
$34.4M (0.7%)
$127.4M (2.7%)
Other current assets
$1,154.9M (24.8%)
Non-current assets ($3,345.9M, 71.8% of total)
$0.0 (0.0%)
$2,912.5M (62.5%)
$153.9M (3.3%)
Other non-current assets
$279.5M (6.0%)
Financial position
$1,590.8M
Cash & Short-term
Investments
Total Debt
FND Balance Sheet Metrics
Annual
Quarterly
LTM
FND Cash Flow Statement
FND Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$24.6M Net Change in Cash
FND Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$803.6M +614.6% YoY
Capital Expenditure (CAPEX)
($547.6M) +19.9% YoY
Free Cash Flow (FCF)
$256.0M N/A YoY
FND Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 276.4 0.0% | 335.1 21.3% | 441.4 31.7% | 584.6 32.4% | 784.0 34.1% | 1,050.8 34.0% | 1,384.8 31.8% | 1,709.8 23.5% | 2,045.5 19.6% | 2,425.8 18.6% | 3,433.5 41.5% | 4,264.5 24.2% | 4,413.9 3.5% |
| Cost of Goods Sold (COGS) | 163.4 | 199.9 | 270.1 | 355.1 | 471.4 | 621.5 | 812.2 | 1,007.6 | 1,182.4 | 1,390.9 | 2,011.3 | 2,536.8 | 2,555.5 |
% margin | 113.0 40.9% | 135.2 40.3% | 171.3 38.8% | 229.5 39.3% | 312.6 39.9% | 429.3 40.9% | 572.6 41.3% | 702.3 41.1% | 863.0 42.2% | 1,034.9 42.7% | 1,422.3 41.4% | 1,727.7 40.5% | 1,858.3 42.1% |
| Operating Expenses | 91.9 | 109.1 | 144.0 | 192.9 | 259.9 | 349.6 | 454.8 | 571.0 | 703.8 | 820.3 | 1,083.3 | 1,331.0 | 1,536.9 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 89.7 | 107.6 | 138.8 | 185.5 | 252.6 | 335.9 | 438.3 | 544.8 | 679.2 | 798.8 | 1,048.8 | 1,292.3 | 1,491.9 |
% margin | 21.0 7.6% | 27.5 8.2% | 27.3 6.2% | 33.7 5.8% | 52.4 6.7% | 69.1 6.6% | 117.8 8.5% | 131.3 7.7% | 159.2 7.8% | 214.6 8.8% | 339.0 9.9% | 396.8 9.3% | 321.4 7.3% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.8 | 8.4 | 4.9 | 11.1 | 0.0 |
| Interest Expense | 7.0 | 6.5 | 7.7 | 8.9 | 9.4 | 12.8 | 13.8 | 8.9 | 8.8 | 8.4 | 4.9 | 11.1 | 9.9 |
| Pre-tax Income | 12.2 | 20.9 | 17.9 | 24.7 | 43.0 | 54.5 | 98.6 | 122.4 | 150.4 | 207.2 | 334.1 | 385.6 | 311.5 |
% effective tax rate | 4.7 38.6% | 8.1 38.7% | 6.9 38.2% | 9.6 39.0% | 16.2 37.7% | 11.5 21.0% | (4.2) (4.3%) | 6.2 5.1% | (0.3) (0.2%) | 12.2 5.9% | 50.8 15.2% | 87.4 22.7% | 65.6 21.0% |
% margin | 7.5 2.7% | 12.8 3.8% | 11.1 2.5% | 15.1 2.6% | 26.8 3.4% | 43.0 4.1% | 102.8 7.4% | 116.2 6.8% | 150.6 7.4% | 195.0 8.0% | 283.2 8.2% | 298.2 7.0% | 246.0 5.6% |
| EPS | 0.08 | 0.14 | 0.12 | 0.16 | 0.29 | 0.47 | 1.13 | 1.11 | 1.51 | 1.90 | 2.71 | 2.82 | 2.31 |
| Diluted EPS | 0.08 | 0.13 | 0.11 | 0.16 | 0.28 | 0.44 | 1.03 | 1.11 | 1.44 | 1.84 | 2.64 | 2.78 | 2.28 |
% margin | 24.0 8.7% | 31.8 9.5% | 35.3 8.0% | 50.4 8.6% | 72.4 9.2% | 108.2 10.3% | 148.6 10.7% | 183.3 10.7% | 233.2 11.4% | 306.2 12.6% | 457.2 13.3% | 551.8 12.9% | 523.3 11.9% |
FAQ
What is the Floor & Decor Holdings, Inc. (FND) revenue?
The Floor & Decor Holdings, Inc. (FND) revenue is $4,413.9M, reflecting a year-over-year (YoY) growth of +3.5% YoY.
What is the Floor & Decor Holdings, Inc. (FND) Net Income?
The Floor & Decor Holdings, Inc. (FND) Net Income is $246.0M, showcasing a YoY growth of -17.5% YoY.
What is Floor & Decor Holdings, Inc. (FND) net debt?
What is the Floor & Decor Holdings, Inc. (FND) Free Cash Flow (FCF)?
The Floor & Decor Holdings, Inc. (FND) Free Cash Flow (FCF) stands at $256.0M, accounting for a 5.8% margin.