FORD
Forward Industries, Inc. (FORD)
Last Price$3.92.6%
Market Cap$4,294.2K
$29.7M
-10.2% YoY
($2,304.4K)
-37.0% YoY
$273.8K
Net Debt to FCF - (1.6x)
($169.9K)
(0.6% margin)

FORD Income Statement

FORD Income Statement Overview

Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
$29.6M (19.3%) YoY
$6,208.6K (25.8%) YoY
21.0% margin
Cost of revenue
$23.4M (17.4%) YoY
Operating expenses
$8,141.1K (0.8%) YoY
Net income
$1,950.6K (47.8%) YoY
(6.6%) margin
Other: $1,750.6K
SG&A
$7,941.1K (3.2%) YoY
26.8% of revenue

FORD Income statement key metrics

Annual
Quarterly
LTM

Revenue

$29.6M -19.3% YoY

Operating Income

($1.9M) N/A

Net Income

($2.0M) -47.8% YoY

FORD Balance Sheet

FORD Balance Sheet Overview

Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
Assets
Liabilities
Total assets
$14.8M
Current assets ($9,644.2K, 65.3% of total)
$3,022.4K (20.5%)
$5,609.0K (38.0%)
Other current assets
$1,012.7K (6.9%)
Non-current assets ($5,124.2K, 34.7% of total)
$680.4K (4.6%)
Other non-current assets
$1,631.4K (11.0%)
Financial position
($188.7K)
$3,022.4K$2,833.8K
Cash & Short-term Investments
Total Debt

FORD Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$14.8M -15.1% YoY

Liabilities

$11.8M -20.1% YoY

Shareholder's Equity

$2,967.0K +13.4% YoY

FORD Cash Flow Statement

FORD Cash Flow Statement Overview

Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$3,180.5K$407.1K($65.2K)($500.0K)$0.0$3,022.4K

FORD Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$407.1K -60.9% YoY

Capital Expenditure (CAPEX)

($65.2K) -52.1% YoY

Free Cash Flow (FCF)

$342.0K -62.2% YoY

FORD Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Sep'05Sep'06Sep'07Sep'08Sep'09Sep'10Sep'11Sep'12Sep'13Sep'14Sep'15Sep'16Sep'17Sep'18Sep'19Sep'20Sep'21Sep'22Sep'23Sep'24
% growth
51.9
158.4%
30.6
(41.0%)
22.2
(27.6%)
20.0
(9.8%)
17.4
(12.7%)
19.0
8.9%
22.8
19.9%
29.4
29.1%
30.9
5.1%
33.4
7.9%
30.0
(10.0%)
27.5
(8.4%)
24.8
(9.9%)
34.5
39.3%
37.4
8.4%
34.5
(7.8%)
39.0
13.2%
42.3
8.5%
36.7
(13.3%)
29.6
(19.3%)
Cost of Goods Sold (COGS)33.322.817.315.913.914.817.725.424.526.824.222.420.627.930.827.830.934.028.323.4
% margin
18.6
35.8%
7.8
25.6%
4.8
21.7%
4.0
20.2%
3.6
20.5%
4.2
22.3%
5.1
22.2%
4.0
13.5%
6.4
20.6%
6.6
19.6%
5.8
19.3%
5.1
18.5%
4.2
16.9%
6.6
19.0%
6.6
17.6%
6.6
19.3%
8.1
20.8%
8.4
19.8%
8.4
22.8%
6.2
21.0%
Operating Expenses6.26.16.65.74.95.88.17.25.76.77.34.53.66.39.77.68.99.68.28.1
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)6.26.16.65.74.95.88.17.25.76.77.34.53.66.39.77.68.99.68.27.9
12.3
23.8%
1.7
5.6%
(1.8)
(8.2%)
(1.7)
(8.3%)
(1.3)
(7.7%)
(1.6)
(8.3%)
(3.0)
(13.2%)
(3.3)
(11.1%)
0.7
2.3%
(0.1)
(0.3%)
(1.5)
(5.0%)
0.6
2.2%
0.6
2.4%
0.3
0.8%
(3.1)
(8.3%)
(1.0)
(2.8%)
(0.8)
(2.0%)
(1.2)
(2.9%)
0.2
0.4%
(1.9)
(6.5%)
Interest Income130.70.01,001.1626.00.30.00.10.10.00.00.00.00.00.00.20.10.10.10.00.1
Interest Expense0.00.00.00.00.00.00.00.00.00.00.00.00.00.10.20.20.20.10.10.1
Pre-tax Income12.52.5(0.8)(1.0)(1.1)(1.6)(3.0)(3.3)0.0(0.5)(1.6)0.60.60.6(3.6)(1.8)0.5(1.4)0.2(1.9)
% effective tax rate
3.1
24.5%
1.0
38.2%
(0.2)
31.1%
(0.2)
14.9%
0.3
(27.5%)
0.1
(7.9%)
(0.1)
1.9%
0.0
(0.5%)
0.0
8.5%
0.7
(148.0%)
(0.1)
8.1%
0.0
1.7%
0.0
3.3%
(0.7)
(118.1%)
(0.0)
0.1%
0.0
(0.5%)
(0.2)
(30.5%)
0.0
(0.2%)
0.0
11.2%
0.0
(1.2%)
% margin
9.4
18.2%
1.5
5.0%
(0.6)
(2.5%)
(0.9)
(4.5%)
(1.4)
(8.0%)
(1.7)
(8.9%)
(2.9)
(12.7%)
(9.6)
(32.8%)
(0.2)
(0.7%)
(0.8)
(2.4%)
(1.4)
(4.8%)
0.6
2.2%
0.6
2.3%
1.4
4.0%
(3.6)
(9.6%)
(1.8)
(5.1%)
0.5
1.3%
(1.4)
(3.3%)
(3.7)
(10.2%)
(2.0)
(6.6%)
EPS13.702.00(0.71)(1.10)(1.80)(2.10)(3.60)(11.90)(0.27)(0.98)(1.70)0.700.701.50(3.80)(1.90)0.53(1.40)(3.70)(1.77)
Diluted EPS12.601.90(0.71)(1.10)(1.80)(2.10)(3.60)(11.90)(0.26)(0.98)(1.70)0.700.701.50(3.80)(1.90)0.50(1.40)(3.70)(1.77)
% margin
12.5
24.0%
1.8
6.0%
(0.7)
(3.2%)
(1.0)
(4.9%)
(1.0)
(5.8%)
(1.5)
(7.9%)
(2.9)
(12.7%)
(3.2)
(10.7%)
0.8
2.5%
(0.0)
(0.1%)
(1.5)
(4.9%)
0.7
2.4%
0.6
2.6%
0.8
2.3%
(3.1)
(8.3%)
(1.3)
(3.8%)
(0.4)
(1.1%)
0.9
2.1%
0.6
1.6%
(1.5)
(5.2%)