GIS
General Mills, Inc. (GIS)
Last Price$62.12.4%
Market Cap$34.1B
$19.9B
-1.5% YoY
$2,603.2M
+6.8% YoY
$12.2B
Net Debt to FCF - 4.4x
$2,800.1M
14.1% margin

GIS Income Statement

GIS Income Statement Overview

Annual
Quarterly
LTM
May'15
May'16
May'17
May'18
May'19
May'20
May'21
May'22
May'23
May'24
$19.9B (1.2%) YoY
$6,951.7M 6.2% YoY
35.0% margin
Cost of revenue
$12.9B (4.7%) YoY
Operating income
$3,431.7M 29.2% YoY
17.3% margin
Other: $75.8M
Net interest: $479.2M
Operating expenses
$3,500.4M 0.0% YoY
Pre-tax income
$3,028.3M (3.6%) YoY
15.3% margin
Net income
$2,496.6M (3.8%) YoY
12.6% margin
Income tax
$594.5M
19.6% tax rate
R&D
$257.8M 0.1% YoY
1.3% of revenue
SG&A
$3,259.0M (6.9%) YoY
16.4% of revenue

GIS Income statement key metrics

Annual
Quarterly
LTM

Revenue

$19.9B -1.2% YoY

Operating Income

$3.4B +29.2% YoY

Net Income

$2.5B -3.8% YoY

GIS Balance Sheet

GIS Balance Sheet Overview

Annual
Quarterly
LTM
May'15
May'16
May'17
May'18
May'19
May'20
May'21
May'22
May'23
May'24
Assets
Liabilities
Total assets
$31.5B
Current assets ($4,580.9M, 14.6% of total)
$418.0M (1.3%)
$1,938.6M (6.2%)
Other current assets
$2,224.3M (7.1%)
Non-current assets ($26.9B, 85.4% of total)
$397.9M (1.3%)
$6,979.9M (22.2%)
Other non-current assets
$15.3B (48.6%)
Financial position
$12.9B
$418.0M$13.3B
Cash & Short-term Investments
Total Debt

GIS Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$31.5B +0.1% YoY

Liabilities

$21.8B +5.2% YoY

Shareholder's Equity

$9,648.5M -9.8% YoY

GIS Cash Flow Statement

GIS Cash Flow Statement Overview

Annual
Quarterly
LTM
May'15
May'16
May'17
May'18
May'19
May'20
May'21
May'22
May'23
May'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$585.5M$3,302.6M($1,197.4M)($2,272.3M)($400.0K)$418.0M

GIS Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$3,302.6M +18.9% YoY

Capital Expenditure (CAPEX)

($774.1M) +12.3% YoY

Free Cash Flow (FCF)

$2,528.5M +21.0% YoY

GIS Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
May'05May'06May'07May'08May'09May'10May'11May'12May'13May'14May'15May'16May'17May'18May'19May'20May'21May'22May'23May'24
% growth
11,244.0
1.6%
11,640.0
3.5%
12,442.0
6.9%
13,652.1
9.7%
14,691.3
7.6%
14,796.5
0.7%
14,880.2
0.6%
16,657.9
11.9%
17,774.1
6.7%
17,909.6
0.8%
17,630.3
(1.6%)
16,563.1
(6.1%)
15,619.8
(5.7%)
15,740.4
0.8%
16,865.2
7.1%
17,626.6
4.5%
18,127.0
2.8%
18,992.8
4.8%
20,094.2
5.8%
19,857.2
(1.2%)
Cost of Goods Sold (COGS)6,834.06,966.07,955.08,778.39,457.88,922.98,926.710,613.211,350.211,539.811,681.110,733.610,056.010,312.911,108.411,496.711,678.712,590.613,548.412,905.5
% margin
4,410.0
39.2%
4,674.0
40.2%
4,487.0
36.1%
4,873.8
35.7%
5,233.5
35.6%
5,873.6
39.7%
5,953.5
40.0%
6,044.7
36.3%
6,423.9
36.1%
6,369.8
35.6%
5,949.2
33.7%
5,829.5
35.2%
5,563.8
35.6%
5,427.5
34.5%
5,756.8
34.1%
6,129.9
34.8%
6,448.3
35.6%
6,402.2
33.7%
6,545.8
32.6%
6,951.7
35.0%
Operating Expenses2,418.02,678.02,390.02,625.02,869.03,236.13,174.63,380.73,552.33,474.33,328.03,118.92,801.32,752.62,935.83,151.63,079.63,147.03,500.43,500.4
Research & Development Expenses (R&D)0.00.00.00.0208.2218.3235.0245.4237.9243.6229.4222.1218.2219.1221.9224.4239.3243.1257.6257.8
Selling, General & Administrative Expenses (SG&A)2,418.02,678.02,390.02,625.02,953.93,236.13,192.03,380.73,552.33,474.33,328.03,118.92,801.32,752.62,935.83,151.63,079.63,147.03,500.43,259.0
1,908.0
17.0%
1,966.0
16.9%
2,058.0
16.5%
2,227.8
16.3%
2,322.9
15.8%
2,606.1
17.6%
2,774.5
18.6%
2,562.4
15.4%
2,851.8
16.0%
2,957.4
16.5%
2,077.3
11.8%
2,707.4
16.3%
2,566.4
16.4%
2,509.3
15.9%
2,515.9
14.9%
2,953.9
16.8%
3,144.8
17.3%
3,475.8
18.3%
2,657.0
13.2%
3,431.7
17.3%
Interest Income30.026.831.027.37.26.87.49.912.616.113.28.17.011.75.66.07.43.814.018.8
Interest Expense485.0426.4458.0449.0390.0408.4353.7361.8329.5318.5328.6311.9302.1385.4527.4472.5427.7383.4396.1498.0
Pre-tax Income1,815.01,567.01,631.01,806.11,932.92,204.52,428.22,210.52,534.92,655.01,761.92,403.62,271.32,135.62,082.02,600.22,857.43,209.63,140.53,028.3
% effective tax rate
664.0
36.6%
541.0
34.5%
560.0
34.3%
622.2
34.4%
720.4
37.3%
771.2
35.0%
(721.1)
(29.7%)
709.6
32.1%
741.2
29.2%
883.3
33.3%
586.8
33.3%
755.2
31.4%
655.2
28.8%
57.3
2.7%
367.8
17.7%
480.5
18.5%
629.1
22.0%
586.3
18.3%
612.2
19.5%
594.5
19.6%
% margin
1,240.0
11.0%
1,090.0
9.4%
1,144.0
9.2%
1,294.7
9.5%
1,304.4
8.9%
1,530.5
10.3%
1,798.3
12.1%
1,567.3
9.4%
1,855.2
10.4%
1,824.4
10.2%
1,221.3
6.9%
1,697.4
10.2%
1,657.5
10.6%
2,131.0
13.5%
1,752.7
10.4%
2,181.2
12.4%
2,339.8
12.9%
2,707.3
14.3%
2,593.9
12.9%
2,496.6
12.6%
EPS1.671.531.651.931.962.322.802.422.862.902.022.832.823.692.923.593.814.464.364.34
Diluted EPS1.541.451.591.861.902.242.702.352.792.831.972.772.773.642.903.563.784.424.314.31
% margin
2,743.0
24.4%
2,417.0
20.8%
2,507.0
20.1%
2,864.7
21.0%
2,817.1
19.2%
3,012.0
20.4%
3,242.3
21.8%
3,104.3
18.6%
3,440.7
19.4%
3,547.4
19.8%
2,669.2
15.1%
3,313.0
20.0%
3,176.4
20.3%
3,153.1
20.0%
3,220.3
19.1%
3,655.9
20.7%
3,876.7
21.4%
4,156.5
21.9%
4,080.5
20.3%
4,084.1
20.6%