GOLD
Barrick Gold Corporation (GOLD)
Last Price$18.51.4%
Market Cap$32.1B
$12.9B
+13.1% YoY
$2,144.0M
+68.6% YoY
$1,182.0M
Net Debt to FCF - 0.8x
$1,403.4M
10.9% margin

GOLD Income Statement

GOLD Income Statement Overview

Crunching data... Almost there!

GOLD Income statement key metrics

Annual
Quarterly
LTM

Revenue

$12.9B +13.4% YoY

Operating Income

$0.0B -100.0% YoY

Net Income

$2.1B +68.6% YoY

GOLD Balance Sheet

GOLD Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$47.6B
Current assets ($7,632.0M, 16.0% of total)
$4,074.0M (8.6%)
$1,413.0M (3.0%)
Other current assets
$2,145.0M (4.5%)
Non-current assets ($40.0B, 84.0% of total)
$4,154.0M (8.7%)
$66.0M (0.1%)
Other non-current assets
$7,133.0M (15.0%)
Financial position
$1,182.0M
$4,074.0M$5,256.0M
Cash & Short-term Investments
Total Debt

GOLD Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$47.6B +4.5% YoY

Liabilities

$14.4B +4.6% YoY

Shareholder's Equity

$33.3B +4.5% YoY

GOLD Cash Flow Statement

GOLD Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$4,148.0M$4,491.0M($2,764.0M)($1,795.0M)($6,000.0K)$4,074.0M

GOLD Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$4,491.0M +22.5% YoY

Capital Expenditure (CAPEX)

($3,174.0M) +2.7% YoY

Free Cash Flow (FCF)

$1,317.0M +117.3% YoY

GOLD Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
2,350.2
21.7%
5,636.5
139.8%
6,332.7
12.4%
7,913.0
25.0%
8,136.0
2.8%
10,924.0
34.3%
14,312.0
31.0%
14,547.0
1.6%
12,511.0
(14.0%)
10,239.0
(18.2%)
9,029.0
(11.8%)
8,558.0
(5.2%)
8,374.0
(2.2%)
7,243.0
(13.5%)
9,717.0
34.2%
12,595.0
29.6%
11,985.0
(4.8%)
11,013.0
(8.1%)
11,397.0
3.5%
12,922.0
13.4%
Cost of Goods Sold (COGS)1,355.22,906.73,363.24,091.63,948.04,201.06,662.07,654.07,243.06,830.06,907.05,405.05,300.05,220.06,911.07,417.07,089.07,497.07,932.07,961.0
% margin
994.9
42.3%
2,729.8
48.4%
2,969.5
46.9%
3,821.4
48.3%
4,188.0
51.5%
6,723.0
61.5%
7,650.0
53.5%
6,893.0
47.4%
5,268.0
42.1%
3,409.0
33.3%
2,122.0
23.5%
3,153.0
36.8%
3,074.0
36.7%
2,023.0
27.9%
2,806.0
28.9%
5,178.0
41.1%
4,896.0
40.9%
3,516.0
31.9%
3,465.0
30.4%
4,961.0
38.4%
Operating Expenses498.81,120.31,554.71,724.67,605.01,689.0742.0899.0825.0894.0606.0685.0724.0735.0400.0669.0555.0492.03,465.04,961.0
Research & Development Expenses (R&D)0.00.00.00.085.0153.00.00.00.00.00.00.00.01.01.09.016.015.00.00.0
Selling, General & Administrative Expenses (SG&A)71.4385.4550.8691.8171.0160.0166.0431.0400.0419.0248.0268.0248.0278.0212.0185.0151.0159.0126.0115.0
496.2
21.1%
1,609.6
28.6%
1,414.8
22.3%
2,096.9
26.5%
2,836.0
34.9%
5,034.0
46.1%
7,279.0
50.9%
5,994.0
41.2%
4,443.0
35.5%
2,515.0
24.6%
1,516.0
16.8%
2,468.0
28.8%
2,350.0
28.1%
1,288.0
17.8%
5,073.0
52.2%
4,903.0
38.9%
4,823.0
40.2%
3,362.0
30.5%
2,469.0
21.7%
0.0
0.0%
Interest Income0.00.00.039.010.014.013.011.09.025.013.013.014.037.052.050.016.017.0295.318.0
Interest Expense0.00.00.021.057.0121.0199.0109.0478.0702.0723.0593.0512.0443.0427.0323.0346.0341.0350.0485.0
Pre-tax Income454.91,559.81,480.21,451.2(3,630.0)4,587.06,824.0(913.0)(9,467.0)(2,653.0)(3,144.0)1,778.02,747.0(237.0)6,357.04,946.04,632.01,681.02,814.04,608.0
% effective tax rate
60.2
13.2%
347.7
22.3%
341.4
23.1%
589.7
40.6%
648.0
(17.9%)
1,370.0
29.9%
2,287.0
33.5%
(236.0)
25.8%
630.0
(6.7%)
306.0
(11.5%)
(31.0)
1.0%
917.0
51.6%
1,231.0
44.8%
1,198.0
(505.5%)
1,783.0
28.0%
1,332.0
26.9%
1,344.0
29.0%
664.0
39.5%
861.0
30.6%
1,520.0
33.0%
% margin
400.7
17.1%
1,505.7
26.7%
1,118.7
17.7%
784.9
9.9%
(4,274.0)
(52.5%)
3,274.0
30.0%
4,484.0
31.3%
(665.0)
(4.6%)
(10,366.0)
(82.9%)
(2,907.0)
(28.4%)
(2,838.0)
(31.4%)
655.0
7.7%
1,438.0
17.2%
(1,545.0)
(21.3%)
3,969.0
40.8%
3,614.0
28.7%
3,288.0
27.4%
432.0
3.9%
1,272.0
11.2%
2,144.0
16.6%
EPS0.751.791.290.90(4.73)3.324.49(0.66)(10.15)(2.50)(2.44)0.561.23(1.32)2.312.031.850.230.721.22
Diluted EPS0.751.771.280.89(4.73)3.284.48(0.66)(10.14)(2.50)(2.44)0.561.23(1.32)2.312.031.850.230.721.22
% margin
925.3
39.4%
2,252.6
40.0%
2,424.7
38.3%
3,792.6
47.9%
(2,500.0)
(30.7%)
6,432.0
58.9%
8,425.0
58.9%
1,375.4
9.5%
(6,955.2)
(55.6%)
(183.1)
(1.8%)
(507.5)
(5.6%)
4,092.2
47.8%
5,159.1
61.6%
1,630.4
22.5%
7,105.0
73.1%
7,725.6
61.3%
6,649.0
55.5%
3,699.4
33.6%
5,158.9
45.3%
7,008.0
54.2%