Value Sense
HD
The Home Depot, Inc. (HD)
Last Price$389.7(1.7%)
Market Cap$389.9B
EV/FCF LTM
28.5x
5Y avg
26.4x
Home Improvement industry median
22.1x
Stock quality & Intrinsic value
6/10
(0.4%) overvalued
HD
is (38.9%) overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

The Home Depot, Inc. EV/FCF LTM

Annual
Quarterly
Daily
Crunching data... Almost there!
Jan'05Jan'06Jan'07Feb'08Jan'09Jan'10Jan'11Jan'12Feb'13Jan'14Jan'15Jan'16Jan'17Jan'18Feb'19Jan'20Jan'21Jan'22Jan'23Jan'24
EV/FCF LTM
36.3x
29.7x
31.8x
20.4x
16.7x
12.5x
20.2x
15.1x
21.3x
19.0x
23.3x
22.4x
22.3x
26.8x
22.8x
25.3x
17.5x
34.8x
36.3x
22.5x
HD
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for HD and see if it's the right time to invest.
Dive in

The Home Depot, Inc. (HD) EV/FCF LTM comparison analysis

General

LTM EV/FCF LTM

OTHER METRICS

Company name

Revenue growth

EPS growth

Net Income margin

The Home Depot, Inc. logo
The Home Depot, Inc.HD
24.6x
(3.0%)
(9.4%)
9.9%
Median Peer Set
15.2x
(4.1%)
(9.1%)
4.1%
Floor & Decor Holdings, Inc. logo
Floor & Decor Holdings, Inc.FND
73.1x
3.5%
(18.1%)
5.6%
Arhaus, Inc. logo
Arhaus, Inc.ARHS
40.8x
4.8%
(9.1%)
9.7%
Haverty Furniture Companies, Inc. logo
Haverty Furniture Companies, Inc.HVT
26.2x
(17.7%)
(35.9%)
6.5%
Lowe's Companies, Inc. logo
Lowe's Companies, Inc.LOW
19.6x
(11.0%)
29.8%
8.9%
Leslie's, Inc. logo
Leslie's, Inc.LESL
15.2x
(8.3%)
N/A
(1.8%)
Asbury Automotive Group, Inc. logo
Asbury Automotive Group, Inc.ABG
11.6x
(4.1%)
(35.5%)
4.1%
Live Ventures Incorporated logo
Live Ventures IncorporatedLIVE
8.3x
33.1%
25,912.3%
(5.6%)
LL Flooring Holdings, Inc. logo
LL Flooring Holdings, Inc.LL
(6.3x)
(18.5%)
754.8%
(11.4%)
Advance Auto Parts, Inc. logo
Advance Auto Parts, Inc.AAP
(41.4x)
1.2%
(94.0%)
0.3%

HD key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Jan'05Jan'06Jan'07Feb'08Feb'09Jan'10Jan'11Jan'12Feb'13Feb'14Feb'15Jan'16Jan'17Jan'18Feb'19Feb'20Jan'21Jan'22Jan'23Jan'24
Revenue
% growth
73,094.0
12.8%
81,511.0
11.5%
90,837.0
11.4%
77,349.0
(14.8%)
71,288.0
(7.8%)
66,176.0
(7.2%)
67,997.0
2.8%
70,395.0
3.5%
74,754.0
6.2%
78,812.0
5.4%
83,176.0
5.5%
88,519.0
6.4%
94,595.0
6.9%
100,904.0
6.7%
108,203.0
7.2%
110,225.0
1.9%
132,110.0
19.9%
151,157.0
14.4%
157,403.0
4.1%
152,669.0
(3.0%)
Cost of Goods Sold (COGS)48,664.054,191.061,054.051,352.047,298.043,764.044,693.046,133.048,912.051,422.054,222.058,254.062,282.066,548.071,043.072,653.087,257.0100,325.0104,625.0101,709.0
Gross Profit
% margin
24,430.0
33.4%
27,320.0
33.5%
29,783.0
32.8%
25,997.0
33.6%
23,990.0
33.7%
22,412.0
33.9%
23,304.0
34.3%
24,262.0
34.5%
25,842.0
34.6%
27,390.0
34.8%
28,954.0
34.8%
30,265.0
34.2%
32,313.0
34.2%
34,356.0
34.0%
37,160.0
34.3%
37,572.0
34.1%
44,853.0
34.0%
50,832.0
33.6%
52,778.0
33.5%
50,960.0
33.4%
Operating Expenses16,504.017,957.020,110.018,755.019,631.017,609.017,465.017,601.018,076.018,224.018,485.018,491.018,886.019,675.021,383.021,729.026,575.027,792.028,739.029,271.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)16,504.016,485.018,348.017,053.017,846.015,902.015,849.016,028.016,508.016,597.016,834.016,801.017,132.017,864.019,513.019,740.024,447.025,406.026,284.026,598.0
Operating Income
% margin
7,926.0
10.8%
9,363.0
11.5%
9,673.0
10.6%
7,242.0
9.4%
4,359.0
6.1%
4,803.0
7.3%
5,839.0
8.6%
6,661.0
9.5%
7,766.0
10.4%
9,166.0
11.6%
10,469.0
12.6%
11,774.0
13.3%
13,427.0
14.2%
14,681.0
14.5%
15,530.0
14.4%
15,843.0
14.4%
18,278.0
13.8%
23,040.0
15.2%
24,039.0
15.3%
21,689.0
14.2%
Interest Income0.062.027.074.018.018.015.013.020.012.0337.0166.036.074.093.073.047.044.055.0178.0
Interest Expense14.081.0365.0437.0624.0676.0530.0606.0632.0711.0830.0919.0972.01,057.01,051.01,201.01,347.01,347.01,617.01,943.0
Pre-tax Income7,912.09,282.09,308.06,620.03,590.03,982.05,273.06,068.07,221.08,467.09,976.011,021.012,491.013,698.014,556.014,715.016,978.021,737.022,477.019,924.0
Income Tax
% effective tax rate
2,911.0
36.8%
3,444.0
37.1%
3,547.0
38.1%
2,410.0
36.4%
1,278.0
35.6%
1,362.0
34.2%
1,935.0
36.7%
2,185.0
36.0%
2,686.0
37.2%
3,082.0
36.4%
3,631.0
36.4%
4,012.0
36.4%
4,534.0
36.3%
5,068.0
37.0%
3,435.0
23.6%
3,473.0
23.6%
4,112.0
24.2%
5,304.0
24.4%
5,372.0
23.9%
4,781.0
24.0%
Net Income
% margin
5,001.0
6.8%
5,838.0
7.2%
5,761.0
6.3%
4,395.0
5.7%
2,260.0
3.2%
2,661.0
4.0%
3,338.0
4.9%
3,883.0
5.5%
4,535.0
6.1%
5,385.0
6.8%
6,345.0
7.6%
7,009.0
7.9%
7,957.0
8.4%
8,630.0
8.6%
11,121.0
10.3%
11,242.0
10.2%
12,866.0
9.7%
16,433.0
10.9%
17,105.0
10.9%
15,143.0
9.9%
EPS2.272.732.802.381.341.582.032.493.033.784.745.496.477.339.7810.2911.9815.5916.7415.16
Diluted EPS2.262.722.792.371.341.572.012.473.003.764.715.466.457.299.7310.2511.9415.5316.6915.11
EBITDA
% margin
9,245.0
12.6%
10,942.0
13.4%
11,559.0
12.7%
9,222.0
11.9%
6,116.0
8.6%
6,464.0
9.8%
7,521.0
11.1%
8,356.0
11.9%
9,537.0
12.8%
10,935.0
13.9%
12,592.0
15.1%
13,803.0
15.6%
15,436.0
16.3%
16,817.0
16.7%
17,929.0
16.6%
18,212.0
16.5%
20,844.0
15.8%
25,946.0
17.2%
27,069.0
17.2%
24,936.0
16.3%

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is The Home Depot, Inc.'s EV/FCF LTM?

As of today, Microsoft Corp's last 12-month EV/FCF LTM is 28.5x, based on the financial report for Jan 30, 2025 (Q1’2025). The average annual EV/FCF LTM for The Home Depot, Inc. have been 28.0x over the past three years, and 27.7x over the past five years.

2) Is The Home Depot, Inc.'s EV/FCF LTM Good?

As of today, The Home Depot, Inc.'s EV/FCF LTM is 28.5x, which is higher than industry median of 22.1x. It indicates that The Home Depot, Inc.'s EV/FCF LTM is Bad.

3) How does The Home Depot, Inc.'s EV/FCF LTM compare to its peers?

As of today, The Home Depot, Inc.'s EV/FCF LTM is 28.5x, which is higher than peer median of 15.2x. The list of peers includes FND, ARHS, HVT, LOW, LESL, ABG, LIVE, LL, AAP.