HPE
Hewlett Packard Enterprise Company (HPE)
Last Price$19.0(3.9%)
Market Cap$25.7B
$30.1B
+3.2% YoY
$2,554.0M
+26.1% YoY
$3,400.0M
Net Debt to FCF - 1.7x
$1,974.0M
6.6% margin

HPE Income Statement

HPE Income Statement Overview

Annual
Quarterly
LTM
Oct'15
Oct'16
Oct'17
Oct'18
Oct'19
Oct'20
Oct'21
Oct'22
Oct'23
Oct'24
$30.1B 3.4% YoY
$9,844.0M (3.9%) YoY
32.7% margin
Cost of revenue
$20.3B 7.3% YoY
Operating income
$2,190.0M 4.8% YoY
7.3% margin
Other: $763.0M
Operating expenses
$7,688.0M (5.7%) YoY
Pre-tax income
$2,953.0M 32.4% YoY
9.8% margin
Net income
$2,554.0M 26.1% YoY
8.5% margin
Income tax
$374.0M
12.7% tax rate
R&D
$2,246.0M (4.4%) YoY
7.5% of revenue
SG&A
$4,871.0M (5.6%) YoY
16.2% of revenue

HPE Income statement key metrics

Annual
Quarterly
LTM

Revenue

$30.1B +3.4% YoY

Operating Income

$2.2B +4.8% YoY

Net Income

$2.6B +26.1% YoY

HPE Balance Sheet

HPE Balance Sheet Overview

Annual
Quarterly
LTM
Oct'15
Oct'16
Oct'17
Oct'18
Oct'19
Oct'20
Oct'21
Oct'22
Oct'23
Oct'24
Assets
Liabilities
Total assets
$71.3B
Current assets ($33.5B, 46.9% of total)
$14.8B (20.8%)
$3,550.0M (5.0%)
Other current assets
$15.1B (21.1%)
Non-current assets ($37.8B, 53.1% of total)
$929.0M (1.3%)
$510.0M (0.7%)
Other non-current assets
$30.7B (43.1%)
Financial position
$3,400.0M
$14.8B$18.2B
Cash & Short-term Investments
Total Debt

HPE Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$71.3B +24.7% YoY

Liabilities

$46.4B +29.1% YoY

Shareholder's Equity

$24.9B +17.1% YoY

HPE Cash Flow Statement

HPE Cash Flow Statement Overview

Annual
Quarterly
LTM
Oct'15
Oct'16
Oct'17
Oct'18
Oct'19
Oct'20
Oct'21
Oct'22
Oct'23
Oct'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$4,581.0M$4,341.0M($53.0M)$6,283.0M($47.0M)$15.1B

HPE Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$4,341.0M -2.0% YoY

Capital Expenditure (CAPEX)

($2,367.0M) -16.3% YoY

Free Cash Flow (FCF)

$1,974.0M +23.4% YoY

HPE Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Oct'12Oct'13Oct'14Oct'15Oct'16Oct'17Oct'18Oct'19Oct'20Oct'21Oct'22Oct'23Oct'24
% growth
61,042.0
0.0%
57,371.0
(6.0%)
55,123.0
(3.9%)
52,107.0
(5.5%)
50,123.0
(3.8%)
28,871.0
(42.4%)
30,852.0
6.9%
29,135.0
(5.6%)
26,982.0
(7.4%)
27,784.0
3.0%
28,496.0
2.6%
29,135.0
2.2%
30,127.0
3.4%
Cost of Goods Sold (COGS)44,143.041,630.039,486.037,168.035,507.020,177.021,560.019,642.018,513.018,408.018,990.018,896.020,283.0
% margin
16,899.0
27.7%
15,741.0
27.4%
15,637.0
28.4%
14,939.0
28.7%
14,616.0
29.2%
8,694.0
30.1%
9,292.0
30.1%
9,493.0
32.6%
8,469.0
31.4%
9,376.0
33.7%
9,506.0
33.4%
10,239.0
35.1%
9,844.0
32.7%
Operating Expenses12,439.011,785.011,820.011,215.010,557.06,816.08,162.06,639.06,978.07,197.07,346.08,150.07,688.0
Research & Development Expenses (R&D)2,120.01,956.02,197.02,338.02,298.01,486.01,663.01,842.01,874.01,979.02,045.02,349.02,246.0
Selling, General & Administrative Expenses (SG&A)8,678.08,601.08,717.08,025.07,821.05,006.04,851.04,907.04,624.04,929.04,941.05,160.04,871.0
(14,139.0)
(23.2%)
2,952.0
5.1%
2,335.0
4.2%
1,523.0
2.9%
4,150.0
8.3%
625.0
2.2%
1,858.0
6.0%
4,057.0
13.9%
3,412.0
12.6%
2,429.0
8.7%
3,605.0
12.7%
2,089.0
7.2%
2,190.0
7.3%
Interest Income60.00.00.00.014.0170.016.0247.0288.0271.0221.00.00.0
Interest Expense37,373.00.00.04,455.0298.02,954.01,592.0315.0256.0211.0188.0156.00.0
Pre-tax Income(14,314.0)2,871.02,244.01,470.04,079.0272.0268.01,553.0(442.0)3,587.0876.02,230.02,953.0
% effective tax rate
447.0
(3.1%)
820.0
28.6%
596.0
26.6%
(991.0)
(67.4%)
918.0
22.5%
(164.0)
(60.3%)
(1,744.0)
(650.7%)
504.0
32.5%
(120.0)
27.1%
160.0
4.5%
8.0
0.9%
205.0
9.2%
374.0
12.7%
% margin
(14,761.0)
(24.2%)
2,051.0
3.6%
1,648.0
3.0%
2,461.0
4.7%
3,161.0
6.3%
344.0
1.2%
1,908.0
6.2%
1,049.0
3.6%
(322.0)
(1.2%)
3,427.0
12.3%
868.0
3.0%
2,025.0
7.0%
2,554.0
8.5%
EPS(8.03)1.140.921.361.840.211.250.78(0.25)2.620.671.561.95
Diluted EPS(7.90)1.120.901.341.820.211.230.77(0.25)2.580.661.541.91
% margin
9,318.0
15.3%
8,352.0
14.6%
7,961.0
14.4%
6,964.0
13.4%
7,933.0
15.8%
3,820.0
13.2%
3,709.0
12.0%
5,459.0
18.7%
4,263.0
15.8%
4,853.0
17.5%
4,779.0
16.8%
5,058.0
17.4%
5,024.0
16.7%