HRL
Hormel Foods Corporation (HRL)
Last Price$29.53.0%
Market Cap$15.8B
$11.9B
-1.8% YoY
$756.8M
-4.8% YoY
($866.4M)
Net Debt to FCF - (1.0x)
$890.6M
7.5% margin

HRL Income Statement

HRL Income Statement Overview

Annual
Quarterly
LTM
Oct'15
Oct'16
Oct'17
Oct'18
Oct'19
Oct'20
Oct'21
Oct'22
Oct'23
Oct'24
$11.9B (1.6%) YoY
$2,022.1M 1.1% YoY
17.0% margin
Cost of revenue
$9,898.7M (2.1%) YoY
Operating income
$1,067.9M (0.4%) YoY
9.0% margin
Net interest: $32.5M
Operating expenses
$959.8M 3.4% YoY
Pre-tax income
$1,035.4M 2.2% YoY
8.7% margin
Net income
$805.0M 1.4% YoY
6.8% margin
Income tax
$230.8M
22.3% tax rate
SG&A
$1,005.3M 10.7% YoY
8.4% of revenue

HRL Income statement key metrics

Annual
Quarterly
LTM

Revenue

$11.9B -1.6% YoY

Operating Income

$1.1B -0.4% YoY

Net Income

$0.8B +1.4% YoY

HRL Balance Sheet

HRL Balance Sheet Overview

Annual
Quarterly
LTM
Oct'15
Oct'16
Oct'17
Oct'18
Oct'19
Oct'20
Oct'21
Oct'22
Oct'23
Oct'24
Assets
Liabilities
Total assets
$13.4B
Current assets ($3,246.5M, 24.2% of total)
$766.6M (5.7%)
$817.9M (6.1%)
Other current assets
$1,661.9M (12.4%)
Non-current assets ($10.2B, 75.8% of total)
$719.5M (5.4%)
$1,732.7M (12.9%)
Other non-current assets
$5,541.3M (41.2%)
Financial position
$2,092.1M
$766.6M$2,858.8M
Cash & Short-term Investments
Total Debt

HRL Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$13.4B -0.1% YoY

Liabilities

$5,430.7M -4.9% YoY

Shareholder's Equity

$8,004.0M +3.4% YoY

HRL Cash Flow Statement

HRL Cash Flow Statement Overview

Annual
Quarterly
LTM
Oct'15
Oct'16
Oct'17
Oct'18
Oct'19
Oct'20
Oct'21
Oct'22
Oct'23
Oct'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$736.5M$1,266.7M($236.9M)($1,030.1M)$5,614.0K$741.9M

HRL Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,266.7M +20.9% YoY

Capital Expenditure (CAPEX)

($256.4M) -3.2% YoY

Free Cash Flow (FCF)

$1,010.3M +29.0% YoY

HRL Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Oct'05Oct'06Oct'07Oct'08Oct'09Oct'10Oct'11Oct'12Oct'13Oct'14Oct'15Oct'16Oct'17Oct'18Oct'19Oct'20Oct'21Oct'22Oct'23Oct'24
% growth
5,414.0
13.3%
5,745.5
6.1%
6,193.0
7.8%
6,754.9
9.1%
6,533.7
(3.3%)
7,220.7
10.5%
7,895.1
9.3%
8,230.7
4.3%
8,751.7
6.3%
9,316.3
6.5%
9,263.9
(0.6%)
9,523.2
2.8%
9,167.5
(3.7%)
9,545.7
4.1%
9,497.3
(0.5%)
9,608.5
1.2%
11,386.2
18.5%
12,458.8
9.4%
12,110.0
(2.8%)
11,920.8
(1.6%)
Cost of Goods Sold (COGS)4,131.44,362.34,778.55,233.25,434.85,982.06,561.06,898.87,338.87,751.37,455.37,365.07,164.47,550.37,612.77,782.59,458.310,294.110,110.29,898.7
% margin
1,282.6
23.7%
1,383.2
24.1%
1,414.5
22.8%
1,521.7
22.5%
1,098.9
16.8%
1,238.7
17.2%
1,334.1
16.9%
1,331.9
16.2%
1,412.8
16.1%
1,565.0
16.8%
1,808.6
19.5%
2,158.2
22.7%
2,003.2
21.9%
1,995.4
20.9%
1,884.6
19.8%
1,826.0
19.0%
1,927.9
16.9%
2,164.7
17.4%
1,999.8
16.5%
2,022.1
17.0%
Operating Expenses10,858.5932.5934.11,012.3567.1605.3591.8605.9627.3650.9743.6872.0762.1838.2727.6761.3853.1879.3927.8959.8
Research & Development Expenses (R&D)0.00.00.00.00.00.00.029.829.929.932.034.734.233.832.531.933.634.733.70.0
Selling, General & Administrative Expenses (SG&A)864.0937.0934.11,012.3567.1605.3618.6605.9627.3650.9743.6872.0762.1838.2727.6761.3853.1879.3908.51,005.3
424.1
7.8%
450.7
7.8%
483.9
7.8%
513.7
7.6%
533.4
8.2%
646.6
9.0%
742.3
9.4%
764.7
9.3%
806.0
9.2%
931.6
10.0%
1,067.3
11.5%
1,323.9
13.9%
1,280.5
14.0%
1,198.9
12.6%
1,196.3
12.6%
1,100.2
11.5%
1,122.6
9.9%
1,312.6
10.5%
1,072.0
8.9%
1,067.9
9.0%
Interest Income8.50.013.60.019.64.60.06.55.03.22.96.210.98.931.535.646.928.014.848.4
Interest Expense27.720.227.756.128.026.623.412.912.512.713.112.912.726.518.121.143.362.573.480.9
Pre-tax Income404.9430.5469.8457.5525.0624.6718.8758.3798.5922.21,057.11,317.21,278.61,181.31,209.71,114.71,126.21,278.11,013.51,035.4
% effective tax rate
151.4
37.4%
144.4
33.5%
167.9
35.7%
172.0
37.6%
182.2
34.7%
224.8
36.0%
239.6
33.3%
253.4
33.4%
268.4
33.6%
316.1
34.3%
369.9
35.0%
426.7
32.4%
431.5
33.7%
168.7
14.3%
230.6
19.1%
206.4
18.5%
217.0
19.3%
277.9
21.7%
220.6
21.8%
230.8
22.3%
% margin
253.5
4.7%
286.1
5.0%
301.9
4.9%
285.5
4.2%
342.8
5.2%
395.6
5.5%
474.2
6.0%
500.1
6.1%
526.2
6.0%
602.7
6.5%
686.1
7.4%
890.1
9.3%
846.7
9.2%
1,012.1
10.6%
978.8
10.3%
908.1
9.5%
908.8
8.0%
1,000.0
8.0%
793.6
6.6%
805.0
6.8%
EPS0.460.520.550.530.640.740.890.951.001.141.301.681.601.911.831.691.681.841.451.47
Diluted EPS0.460.510.540.520.630.730.870.930.981.121.271.641.571.861.801.661.661.821.451.47
% margin
551.8
10.2%
577.3
10.0%
624.3
10.1%
639.9
9.5%
680.1
10.4%
776.7
10.8%
866.4
11.0%
890.7
10.8%
935.8
10.7%
1,064.9
11.4%
1,208.9
13.0%
1,418.2
14.9%
1,368.3
14.9%
1,300.1
13.6%
1,393.0
14.7%
1,341.6
14.0%
1,397.9
12.3%
1,603.4
12.9%
1,311.0
10.8%
1,356.4
11.4%