Last Price$145.40.8%
Market Cap$2,572.4M
$1,521.8M
+8.8% YoY
$116.6M
+86.7% YoY
$46.2M
Net Debt to FCF - 0.3x
$168.7M
11.1% margin
HURN Income Statement
HURN Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$1,521.8M 8.8% YoY
Pre-tax income
$154.0M 83.6% YoY
10.1% margin
HURN Income statement key metrics
Annual
Quarterly
LTM
HURN Balance Sheet
HURN Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$1,343.6M
Current assets ($409.1M, 30.4% of total)
$21.9M (1.6%)
$359.1M (26.7%)
Other current assets
$28.1M (2.1%)
Non-current assets ($934.5M, 69.6% of total)
$69.7M (5.2%)
$40.9M (3.0%)
$26.1M (1.9%)
Other non-current assets
$797.9M (59.4%)
Financial position
$46.2M
Cash & Short-term
Investments
Total Debt
HURN Balance Sheet Metrics
Annual
Quarterly
LTM
HURN Cash Flow Statement
HURN Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$9,762.0K Net Change in Cash
HURN Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$201.3M +48.8% YoY
Capital Expenditure (CAPEX)
($8,651.0K) -7.4% YoY
Free Cash Flow (FCF)
$192.7M +68.6% YoY
HURN Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 226.0 29.9% | 321.9 42.5% | 548.0 70.2% | 615.5 12.3% | 679.5 10.4% | 604.6 (11.0%) | 657.9 8.8% | 681.7 3.6% | 787.8 15.6% | 889.2 12.9% | 769.0 (13.5%) | 798.0 3.8% | 807.7 1.2% | 878.0 8.7% | 965.5 10.0% | 871.0 (9.8%) | 927.0 6.4% | 1,159.0 25.0% | 1,398.8 20.7% | 1,521.8 8.8% |
| Cost of Goods Sold (COGS) | 136.8 | 197.1 | 344.8 | 423.8 | 451.4 | 399.2 | 433.1 | 440.7 | 510.9 | 578.0 | 471.8 | 509.3 | 530.2 | 604.5 | 664.3 | 619.3 | 658.1 | 812.6 | 979.5 | 0.0 |
% margin | 89.2 39.5% | 124.8 38.8% | 203.1 37.1% | 191.7 31.2% | 228.1 33.6% | 205.4 34.0% | 224.8 34.2% | 241.1 35.4% | 276.9 35.2% | 311.2 35.0% | 297.2 38.6% | 288.7 36.2% | 277.5 34.4% | 273.5 31.2% | 301.2 31.2% | 251.7 28.9% | 268.8 29.0% | 346.4 29.9% | 419.3 30.0% | 1,521.8 100.0% |
| Operating Expenses | 57.6 | 77.3 | 119.4 | 154.4 | 165.3 | 141.1 | 143.5 | 147.6 | 162.1 | 185.3 | 199.8 | 206.8 | 225.6 | 217.8 | 236.8 | 200.3 | 203.4 | 236.7 | 293.9 | 1,353.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.8 | 1.0 | 1.1 | 0.8 | 1.4 | 3.0 | 4.7 | 5.2 | 5.9 | 6.5 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 51.0 | 65.9 | 102.2 | 131.1 | 143.1 | 122.5 | 125.0 | 125.3 | 138.5 | 155.4 | 157.9 | 160.2 | 175.4 | 181.0 | 203.1 | 170.7 | 177.9 | 209.4 | 257.5 | 286.7 |
% margin | 31.6 14.0% | 47.5 14.8% | 83.7 15.3% | 91.6 14.9% | (2.6) (0.4%) | 43.0 7.1% | 55.4 8.4% | 73.4 10.8% | 119.9 15.2% | 123.0 13.8% | 103.5 13.5% | 74.2 9.3% | (207.5) (25.7%) | 52.1 5.9% | 63.7 6.6% | 131.5 15.1% | 78.0 8.4% | 99.8 8.6% | 125.3 9.0% | 168.8 11.1% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.6 | 0.5 | 0.2 | 0.1 | 0.0 | 15.6 | 9.3 | 8.2 | 11.9 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 13.8 | 12.3 | 14.4 | 12.3 | 8.2 | 7.1 | 9.3 | 18.6 | 16.5 | 18.7 | 19.0 | 15.6 | 9.3 | 8.2 | 11.9 | 19.6 | 0.0 |
| Pre-tax Income | 32.0 | 46.8 | 75.5 | 75.1 | (13.0) | 28.8 | 43.1 | 65.6 | 113.6 | 114.6 | 83.6 | 59.2 | (222.5) | 25.2 | 52.5 | (33.9) | 80.0 | 108.6 | 83.9 | 154.0 |
% effective tax rate | 14.2 44.5% | 20.1 43.0% | 33.6 44.5% | 34.5 45.9% | 1.5 (11.8%) | 16.4 57.0% | 21.6 50.2% | 29.7 45.2% | 47.2 41.5% | 35.6 31.0% | 21.7 25.9% | 19.7 33.3% | (52.0) 23.4% | 11.3 44.7% | 10.5 20.0% | (10.2) 30.0% | 17.0 21.3% | 33.0 30.4% | 21.4 25.5% | 37.4 24.3% |
% margin | 17.8 7.9% | 26.7 8.3% | 41.9 7.6% | 40.7 6.6% | (32.9) (4.8%) | 8.5 1.4% | 20.5 3.1% | 36.4 5.3% | 66.4 8.4% | 79.1 8.9% | 59.1 7.7% | 37.6 4.7% | (170.1) (21.1%) | 13.6 1.6% | 41.7 4.3% | (23.7) (2.7%) | 63.0 6.8% | 75.6 6.5% | 62.5 4.5% | 116.6 7.7% |
| EPS | 1.13 | 1.63 | 2.47 | 2.23 | (1.63) | 0.41 | 0.96 | 1.66 | 2.98 | 3.52 | 2.67 | 1.78 | (7.93) | 0.63 | 1.90 | (1.08) | 2.94 | 3.73 | 3.32 | 6.52 |
| Diluted EPS | 1.05 | 1.54 | 2.32 | 2.13 | (1.63) | 0.41 | 0.95 | 1.63 | 2.92 | 3.45 | 2.61 | 1.76 | (7.93) | 0.62 | 1.85 | (1.08) | 2.89 | 3.64 | 3.19 | 6.27 |
% margin | 38.2 16.9% | 58.9 18.3% | 108.9 19.9% | 118.8 19.3% | 27.6 4.1% | 66.1 10.9% | 80.1 12.2% | 115.8 17.0% | 107.7 13.7% | 121.6 13.7% | 155.4 20.2% | 122.3 15.3% | (154.7) (19.1%) | 83.1 9.5% | 101.9 10.6% | 12.8 1.5% | 120.6 13.0% | 154.2 13.3% | 161.8 11.6% | 204.0 13.4% |
FAQ
What is the Huron Consulting Group Inc. (HURN) revenue?
The Huron Consulting Group Inc. (HURN) revenue is $1,521.8M, reflecting a year-over-year (YoY) growth of +8.8% YoY.
What is the Huron Consulting Group Inc. (HURN) Net Income?
The Huron Consulting Group Inc. (HURN) Net Income is $116.6M, showcasing a YoY growth of +86.7% YoY.
What is Huron Consulting Group Inc. (HURN) net debt?
What is the Huron Consulting Group Inc. (HURN) Free Cash Flow (FCF)?
The Huron Consulting Group Inc. (HURN) Free Cash Flow (FCF) stands at $192.7M, accounting for a 12.7% margin.