Last Price$124.4(0.1%)
Market Cap$50.5B
$7,430.0M
+11.9% YoY
$1,155.0M
+51.0% YoY
($558.0M)
Net Debt to FCF - (0.6x)
$977.0M
13.1% margin
HWM Income Statement
HWM Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$7,430.0M 11.9% YoY
Cost of revenue
$5,119.0M 7.2% YoY
Pre-tax income
$1,383.0M 41.8% YoY
18.6% margin
HWM Income statement key metrics
Annual
Quarterly
LTM
HWM Balance Sheet
HWM Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$10.5B
Current assets ($3,362.0M, 32.0% of total)
$564.0M (5.4%)
$689.0M (6.6%)
Other current assets
$2,109.0M (20.0%)
Non-current assets ($7,157.0M, 68.0% of total)
$0.0 (0.0%)
$2,386.0M (22.7%)
$475.0M (4.5%)
Other non-current assets
$4,296.0M (40.8%)
Financial position
($402.0M)
Cash & Short-term
Investments
Total Debt
HWM Balance Sheet Metrics
Annual
Quarterly
LTM
HWM Cash Flow Statement
HWM Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
($45.0M) Net Change in Cash
HWM Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$1,298.0M +44.1% YoY
Capital Expenditure (CAPEX)
($321.0M) +46.6% YoY
Free Cash Flow (FCF)
$977.0M +43.3% YoY
HWM Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 21,013.0 0.0% | 24,951.0 18.7% | 0.0 (100.0%) | 0.0 0.0% | 12,542.0 0.0% | 12,413.0 (1.0%) | 12,394.0 (0.2%) | 12,960.0 4.6% | 14,014.0 8.1% | 14,192.0 1.3% | 5,259.0 (62.9%) | 4,972.0 (5.5%) | 5,663.0 13.9% | 6,640.0 17.3% | 7,430.0 11.9% |
| Cost of Goods Sold (COGS) | 21,217.0 | 23,318.0 | 24,248.0 | 6.0 | 16,902.0 | 17,174.0 | 20,480.0 | 20,486.0 | 19,286.0 | 10,349.0 | 10,104.0 | 9,806.0 | 10,357.0 | 11,397.0 | 11,227.0 | 3,878.0 | 3,596.0 | 4,103.0 | 4,773.0 | 5,119.0 |
% margin | (21,217.0) 0.0% | (23,318.0) 0.0% | (24,248.0) 0.0% | (6.0) 0.0% | (16,902.0) 0.0% | 3,839.0 18.3% | 4,471.0 17.9% | (20,486.0) 0.0% | (19,286.0) 0.0% | 2,193.0 17.5% | 2,309.0 18.6% | 2,588.0 20.9% | 2,603.0 20.1% | 2,617.0 18.7% | 2,965.0 20.9% | 1,381.0 26.3% | 1,376.0 27.7% | 1,560.0 27.5% | 1,867.0 28.1% | 2,311.0 31.1% |
| Operating Expenses | 1,546.0 | 1,615.0 | 1,721.0 | 25,761.0 | 1,178.0 | 1,135.0 | 1,211.0 | 1,194.0 | 1,200.0 | 1,329.0 | 1,442.0 | 1,614.0 | 1,393.0 | 1,283.0 | 1,310.0 | 573.0 | 538.0 | 585.0 | 664.0 | 678.0 |
| Research & Development Expenses (R&D) | 194.0 | 213.0 | 249.0 | 0.0 | 169.0 | 174.0 | 184.0 | 197.0 | 192.0 | 123.0 | 169.0 | 132.0 | 111.0 | 103.0 | 70.0 | 17.0 | 17.0 | 32.0 | 36.0 | 33.0 |
| Selling, General & Administrative Expenses (SG&A) | 1,352.0 | 1,402.0 | 1,472.0 | 0.0 | 1,009.0 | 961.0 | 1,027.0 | 997.0 | 1,008.0 | 770.0 | 765.0 | 947.0 | 731.0 | 604.0 | 704.0 | 277.0 | 251.0 | 288.0 | 343.0 | 362.0 |
% margin | 1,233.0 0.0% | 2,161.0 0.0% | 2,571.0 0.0% | 0.0 0.0% | (924.0) 0.0% | 254.0 1.2% | 1,063.0 4.3% | 162.0 0.0% | (2,244.0) 0.0% | 864.0 6.9% | 628.0 5.1% | 974.0 7.9% | 326.0 2.5% | 1,325.0 9.5% | 1,533.0 10.8% | 626.0 11.9% | 748.0 15.0% | 919.0 16.2% | 1,203.0 18.1% | 1,633.0 22.0% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.0 | 16.0 | 16.0 | 19.0 | 23.0 | 25.0 | 5.0 | 2.0 | 6.0 | 23.0 | 20.0 |
| Interest Expense | (339.0) | (384.0) | (401.0) | 0.0 | (470.0) | 494.0 | 524.0 | 0.0 | 0.0 | 442.0 | 473.0 | 499.0 | 496.0 | 378.0 | 338.0 | 381.0 | 259.0 | 229.0 | 218.0 | 182.0 |
| Pre-tax Income | 1,933.0 | 3,432.0 | 4,491.0 | 0.0 | (1,498.0) | (548.0) | 1,063.0 | 324.0 | (1,816.0) | 113.0 | 183.0 | 413.0 | 470.0 | 868.0 | 575.0 | 171.0 | 324.0 | 606.0 | 975.0 | 1,383.0 |
% effective tax rate | 441.0 22.8% | 835.0 24.3% | 1,555.0 34.6% | 0.0 0.0% | (574.0) 38.3% | 148.0 (27.0%) | 255.0 24.0% | 162.0 50.0% | 428.0 (23.6%) | 174.0 154.0% | 339.0 185.2% | 1,465.0 354.7% | 544.0 115.7% | 226.0 26.0% | 105.0 18.3% | (40.0) (23.4%) | 66.0 20.4% | 137.0 22.6% | 210.0 21.5% | 228.0 16.5% |
% margin | 1,233.0 0.0% | 2,248.0 0.0% | 2,564.0 0.0% | 0.0 0.0% | (924.0) 0.0% | 254.0 1.2% | 611.0 2.4% | 162.0 0.0% | (2,244.0) 0.0% | 268.0 2.1% | (322.0) (2.6%) | (931.0) (7.5%) | (74.0) (0.6%) | 642.0 4.6% | 470.0 3.3% | 261.0 5.0% | 258.0 5.2% | 469.0 8.3% | 765.0 11.5% | 1,155.0 15.5% |
| EPS | 1,492.00 | 2,597.00 | 2,936.00 | 0.00 | (1,107.64) | 0.23 | 0.55 | 0.22 | (3.06) | 0.56 | (0.77) | (2.13) | (0.16) | 1.33 | 1.05 | 0.48 | 0.60 | 1.12 | 1.85 | 2.84 |
| Diluted EPS | 1,492.00 | 2,597.00 | 2,936.00 | 0.00 | (1,107.64) | 0.23 | 0.55 | 0.22 | (3.06) | 0.56 | (0.73) | (2.13) | (0.16) | 1.28 | 1.03 | 0.48 | 0.59 | 1.11 | 1.83 | 2.82 |
% margin | 2,602.0 0.0% | 3,979.0 0.0% | 4,987.0 0.0% | 1,234.0 0.0% | (657.0) 0.0% | 2,347.0 11.2% | 2,871.0 11.5% | 1,786.0 0.0% | (394.0) 0.0% | 1,927.0 15.4% | 1,936.0 15.6% | 1,457.0 11.8% | 1,517.0 11.7% | 1,491.0 10.6% | 843.0 5.9% | 831.0 15.8% | 1,095.0 22.0% | 1,260.0 22.2% | 1,465.0 22.1% | 1,842.0 24.8% |
FAQ
What is the Howmet Aerospace Inc. (HWM) revenue?
The Howmet Aerospace Inc. (HWM) revenue is $7,430.0M, reflecting a year-over-year (YoY) growth of +11.9% YoY.
What is the Howmet Aerospace Inc. (HWM) Net Income?
The Howmet Aerospace Inc. (HWM) Net Income is $1,155.0M, showcasing a YoY growth of +51.0% YoY.
What is Howmet Aerospace Inc. (HWM) net debt?
What is the Howmet Aerospace Inc. (HWM) Free Cash Flow (FCF)?
The Howmet Aerospace Inc. (HWM) Free Cash Flow (FCF) stands at $977.0M, accounting for a 13.1% margin.