INTC Rating

INTC Intrinsic Value

Key Highlights:
As of Mar 11, 2025 INTC Relative Value is $70.8, which is undervalued by 257.9%, compared to current share price of $19.8.
As of Mar 11, 2025 INTC DCF Value is N/A, which is undervalued by N/A, compared to current share price of $19.8.
Methodology
Price per share, $
Current share price
19.8
DCF value
not available

INTC Share Price History

1W (7.3%)
1M (5.7%)
6M 0.7%
YTD (58.1%)
1Y (55.5%)
3Y (53.8%)
5Y (56.8%)
10Y (20.8%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

INTC Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
4,248M
Employees
109K
Valuation (LTM)
(10.4x)
(5.8x)
(4.5x)
0.8x
0.0x
(17.2%)
Return on Capital
(18.2%)
(9.8%)
(14.2%)
(11.7%)
Earnings

INTC Stock Financials

INTC Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$53.1B -2.1% YoY

Operating Income

($11.7B) N/A

Net Income

($18.8B) N/A

INTC Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$8,288.0M -27.7% YoY

Capital Expenditure (CAPEX)

($23.9B) -11.5% YoY

Free Cash Flow (FCF)

($15.7B) +1.5% YoY

INTC Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$53.1B (2.1%) YoY
$17.3B (20.1%) YoY
32.7% margin
Cost of revenue
$35.8B 10.0% YoY
Operating expenses
$29.0B 33.9% YoY
Net income
$18.8B 0.0% YoY
(35.3%) margin
Other: $11.8B
R&D
$16.5B 3.1% YoY
31.2% of revenue
SG&A
$5,507.0M (2.3%) YoY
10.4% of revenue

INTC Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$196.5B
Current assets ($47.3B, 24.1% of total)
$22.1B (11.2%)
$3,478.0M (1.8%)
Other current assets
$21.8B (11.1%)
Non-current assets ($149.2B, 75.9% of total)
$5,383.0M (2.7%)
$3,691.0M (1.9%)
Other non-current assets
$32.2B (16.4%)
Financial position
$27.9B
$22.1B$50.0B
Cash & Short-term Investments
Total Debt

INTC Stock Ratios

INTC Earnings Surprises

Crunching data... Almost there!

INTC Dividends

INTC Dividend Yield

Crunching data... Almost there!

INTC Dividend Per Share

Competing with INTC

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$84.0B
4.7
$71.8
263.0% undervalued
(55.5%)
$53.1B
($14.5B)
(2.1%)
(27.3%)
32.7%
(14.2%)
47.6%
$2,663.2B
8.6
$68.0
37.5% overvalued
26.8%
$130.5B
$60.9B
114.2%
46.6%
75.0%
191.2%
12.6%
$898.5B
7.2
$100.5
47.1% overvalued
47.0%
$54.5B
$20.7B
40.3%
38.0%
63.3%
9.9%
95.4%
$881.6B
8.4
$358.5
109.7% undervalued
24.4%
NT$2,894.3B
NT$894.9B
33.9%
30.9%
56.1%
29.1%
22.8%
$270.6B
7.3
$767.1
11.1% undervalued
(27.8%)
€28.3B
€9,084.6M
2.6%
32.1%
51.3%
27.8%
19.9%
$168.8B
7.5
$291.4
90.3% undervalued
(8.7%)
$40.7B
$12.7B
12.1%
31.3%
56.0%
42.4%
54.2%
$163.1B
6.1
$139.6
21.3% overvalued
4.6%
$15.6B
$1,498.0M
(10.7%)
9.6%
58.1%
21.5%
80.4%
$156.1B
7.0
$84.0
13.2% overvalued
(51.2%)
$25.8B
$2,405.0M
13.7%
9.3%
51.1%
2.7%
0.9%
$119.6B
7.1
$222.8
51.6% undervalued
(26.4%)
$27.6B
$5,935.0M
4.3%
21.5%
47.7%
38.2%
35.4%
$119.3B
6.5
$34.9
68.7% overvalued
(12.0%)
$3,694.0M
$626.0M
25.7%
16.9%
94.7%
16.0%
4.2%
$103.4B
6.0
$163.1
22.0% overvalued
7.2%
$9,337.6M
$3,184.0M
(19.3%)
34.1%
53.1%
4.3%
21.6%

FAQ

What is Intel Corporation (INTC) stock rating?

As of today, Intel Corporation has a stock rating of 5 (out of 10), which is considered Good.

is Intel Corporation (INTC) a good stock to buy?

As of today, Intel Corporation has a Good stock rating, which is 263.0% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.