INTU
Intuit Inc. (INTU)
Last Price$601.1(2.1%)
Market Cap$172.0B
$17.2B
+13.7% YoY
$3,037.0M
+9.6% YoY
$4,595.0M
Net Debt to FCF - 0.8x
$5,632.0M
32.8% margin

INTU Income Statement

INTU Income Statement Overview

Annual
Quarterly
LTM
Jul'15
Jul'16
Jul'17
Jul'18
Jul'19
Jul'20
Jul'21
Jul'22
Jul'23
Jul'24
$16.3B 13.3% YoY
$12.8B 14.2% YoY
78.7% margin
Cost of revenue
$3,465.0M 10.2% YoY
Operating income
$3,630.0M 15.6% YoY
22.3% margin
Other: $24.0M
Net interest: $104.0M
Operating expenses
$9,190.0M 13.7% YoY
Pre-tax income
$3,550.0M 18.8% YoY
21.8% margin
Net income
$2,963.0M 24.3% YoY
18.2% margin
Income tax
$587.0M
16.5% tax rate
R&D
$2,754.0M 8.5% YoY
16.9% of revenue
SG&A
$5,730.0M 13.2% YoY
35.2% of revenue

INTU Income statement key metrics

Annual
Quarterly
LTM

Revenue

$16.3B +13.3% YoY

Operating Income

$3.6B +15.6% YoY

Net Income

$3.0B +24.3% YoY

INTU Balance Sheet

INTU Balance Sheet Overview

Annual
Quarterly
LTM
Jul'15
Jul'16
Jul'17
Jul'18
Jul'19
Jul'20
Jul'21
Jul'22
Jul'23
Jul'24
Assets
Liabilities
Total assets
$32.1B
Current assets ($9,678.0M, 30.1% of total)
$4,074.0M (12.7%)
$1,317.0M (4.1%)
Other current assets
$4,287.0M (13.3%)
Non-current assets ($22.5B, 69.9% of total)
$131.0M (0.4%)
$5,820.0M (18.1%)
Other non-current assets
$15.1B (46.9%)
Financial position
$2,493.0M
$4,074.0M$6,567.0M
Cash & Short-term Investments
Total Debt

INTU Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$32.1B +15.7% YoY

Liabilities

$13.7B +30.3% YoY

Shareholder's Equity

$18.4B +6.8% YoY

INTU Cash Flow Statement

INTU Cash Flow Statement Overview

Annual
Quarterly
LTM
Jul'15
Jul'16
Jul'17
Jul'18
Jul'19
Jul'20
Jul'21
Jul'22
Jul'23
Jul'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$2,852.0M$4,884.0M($227.0M)($397.0M)($13.0M)$7,099.0M

INTU Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$4,884.0M -3.2% YoY

Capital Expenditure (CAPEX)

($250.0M) -3.8% YoY

Free Cash Flow (FCF)

$4,634.0M -3.2% YoY

INTU Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Jul'05Jul'06Jul'07Jul'08Jul'09Jul'10Jul'11Jul'12Jul'13Jul'14Jul'15Jul'16Jul'17Jul'18Jul'19Jul'20Jul'21Jul'22Jul'23Jul'24
% growth
2,037.7
9.1%
2,342.3
14.9%
2,672.9
14.1%
3,075.0
15.0%
3,182.5
3.5%
3,455.0
8.6%
3,851.0
11.5%
4,151.0
7.8%
4,171.0
0.5%
4,506.0
8.0%
4,192.0
(7.0%)
4,694.0
12.0%
5,177.0
10.3%
5,964.0
15.2%
6,784.0
13.7%
7,679.0
13.2%
9,633.0
25.4%
12,726.0
32.1%
14,368.0
12.9%
16,285.0
13.3%
Cost of Goods Sold (COGS)372.7426.2509.4624.3615.7604.0654.0760.0577.0668.0725.0752.0809.0977.01,167.01,378.01,683.02,406.03,143.03,465.0
% margin
1,665.1
81.7%
1,916.1
81.8%
2,163.5
80.9%
2,450.7
79.7%
2,566.8
80.7%
2,851.0
82.5%
3,197.0
83.0%
3,391.0
81.7%
3,594.0
86.2%
3,838.0
85.2%
3,467.0
82.7%
3,942.0
84.0%
4,368.0
84.4%
4,987.0
83.6%
5,617.0
82.8%
6,301.0
82.1%
7,950.0
82.5%
10,320.0
81.1%
11,225.0
78.1%
12,820.0
78.7%
Operating Expenses1,124.41,343.21,506.01,764.41,842.71,988.02,160.02,214.02,361.02,540.02,581.02,700.02,973.03,490.03,763.04,125.05,450.07,749.08,084.09,190.0
Research & Development Expenses (R&D)305.2399.0472.5605.8566.2573.0634.0669.0685.0758.0798.0881.0998.01,186.01,233.01,392.01,678.02,347.02,539.02,754.0
Selling, General & Administrative Expenses (SG&A)808.9934.31,033.51,154.61,215.31,324.01,465.01,506.01,641.01,762.01,771.01,807.01,973.02,298.02,524.02,727.03,626.04,986.05,062.05,730.0
524.1
25.7%
559.5
23.9%
637.6
23.9%
650.8
21.2%
682.1
21.4%
863.0
25.0%
1,007.0
26.1%
1,177.0
28.4%
1,233.0
29.6%
1,298.0
28.8%
738.0
17.6%
1,242.0
26.5%
1,395.0
26.9%
1,497.0
25.1%
1,854.0
27.3%
2,176.0
28.3%
2,500.0
26.0%
2,571.0
20.2%
3,141.0
21.9%
3,630.0
22.3%
Interest Income0.00.045.039.021.513.019.024.07.031.01.00.03.026.042.036.085.052.096.0147.0
Interest Expense0.00.027.152.051.261.060.050.030.031.027.039.031.020.015.014.029.081.0248.0251.0
Pre-tax Income556.1610.2696.4698.0653.4815.0966.01,151.01,210.01,298.0712.01,203.01,367.01,503.01,881.02,198.02,556.02,542.02,989.03,550.0
% effective tax rate
181.1
32.6%
232.1
38.0%
251.6
36.1%
245.6
35.2%
205.2
31.4%
276.0
33.9%
332.0
34.4%
384.0
33.4%
387.0
32.0%
447.0
34.4%
299.0
42.0%
397.0
33.0%
396.0
29.0%
292.0
19.4%
324.0
17.2%
372.0
16.9%
494.0
19.3%
476.0
18.7%
605.0
20.2%
587.0
16.5%
% margin
381.6
18.7%
417.0
17.8%
440.0
16.5%
476.8
15.5%
447.0
14.0%
574.0
16.6%
634.0
16.5%
792.0
19.1%
858.0
20.6%
897.0
19.9%
365.0
8.7%
979.0
20.9%
971.0
18.8%
1,211.0
20.3%
1,557.0
23.0%
1,826.0
23.8%
2,062.0
21.4%
2,066.0
16.2%
2,384.0
16.6%
2,963.0
18.2%
EPS1.031.201.281.451.391.822.062.672.893.181.303.733.834.735.997.007.647.388.4810.58
Diluted EPS1.011.161.241.411.351.772.002.602.833.121.283.693.784.645.906.927.557.278.4210.43
% margin
670.4
32.9%
692.1
29.5%
858.2
32.1%
966.7
31.4%
979.3
30.8%
1,132.0
32.8%
1,297.0
33.7%
1,430.0
34.4%
1,472.0
35.3%
1,528.0
33.9%
970.0
23.1%
1,480.0
31.5%
1,634.0
31.6%
1,839.0
30.8%
2,121.0
31.3%
2,430.0
31.6%
2,948.0
30.6%
3,369.0
26.5%
4,043.0
28.1%
4,581.0
28.1%