IQV
IQVIA Holdings Inc. (IQV)
Last Price$184.9(2.1%)
Market Cap$33.7B
$15.4B
+2.5% YoY
$1,373.0M
+1.1% YoY
($384.0M)
Net Debt to FCF - (0.2x)
$2,114.0M
13.7% margin

IQV Income Statement

IQV Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$15.4B 2.8% YoY
$5,375.0M 2.6% YoY
34.9% margin
Cost of revenue
$10.0B 2.9% YoY
Operating income
$2,202.0M 11.4% YoY
14.3% margin
Other: $90.0M
Net interest: $623.0M
Operating expenses
$3,173.0M (2.7%) YoY
Pre-tax income
$1,669.0M 14.4% YoY
10.8% margin
Net income
$1,373.0M 1.1% YoY
8.9% margin
Income tax
$301.0M
18.0% tax rate
SG&A
$1,992.0M (3.0%) YoY
12.9% of revenue

IQV Income statement key metrics

Annual
Quarterly
LTM

Revenue

$15.4B +2.8% YoY

Operating Income

$2.2B +11.4% YoY

Net Income

$1.4B +1.1% YoY

IQV Balance Sheet

IQV Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$26.9B
Current assets ($5,829.0M, 21.7% of total)
$1,702.0M (6.3%)
$3,796.0M (14.1%)
Other current assets
$331.0M (1.2%)
Non-current assets ($21.1B, 78.3% of total)
$108.0M (0.4%)
$4,499.0M (16.7%)
Other non-current assets
$15.7B (58.3%)
Financial position
($211.0M)
$1,702.0M$1,491.0M
Cash & Short-term Investments
Total Debt

IQV Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$26.9B +0.8% YoY

Liabilities

$20.8B +1.3% YoY

Shareholder's Equity

$6,067.0M -0.7% YoY

IQV Cash Flow Statement

IQV Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$1,376.0M$2,716.0M($1,444.0M)($878.0M)($68.0M)$1,702.0M

IQV Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$2,716.0M +26.4% YoY

Free Cash Flow (FCF)

$2,716.0M +40.9% YoY

IQV Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
3,924.0
0.0%
4,327.7
10.3%
4,865.5
12.4%
5,099.5
4.8%
5,460.0
7.1%
5,737.6
5.1%
6,878.0
19.9%
9,739.0
41.6%
10,412.0
6.9%
11,088.0
6.5%
11,359.0
2.4%
13,874.0
22.1%
14,410.0
3.9%
14,984.0
4.0%
15,405.0
2.8%
Cost of Goods Sold (COGS)2,804.83,185.83,632.63,762.63,978.34,136.84,750.06,301.06,746.07,300.07,500.09,233.09,382.09,745.010,030.0
% margin
1,119.2
28.5%
1,142.0
26.4%
1,232.9
25.3%
1,336.9
26.2%
1,481.7
27.1%
1,600.8
27.9%
2,128.0
30.9%
3,438.0
35.3%
3,666.0
35.2%
3,788.0
34.2%
3,859.0
34.0%
4,641.0
33.5%
5,028.0
34.9%
5,239.0
35.0%
5,375.0
34.9%
Operating Expenses698.4762.3817.8860.5882.3921.01,300.02,616.02,857.02,936.03,076.03,228.03,201.03,262.03,173.0
Research & Development Expenses (R&D)0.00.010.45.00.03.30.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)698.4762.3817.8860.5882.3921.01,011.01,605.01,716.01,734.01,789.01,964.02,071.02,053.01,992.0
395.0
10.1%
345.3
8.0%
396.4
8.1%
462.3
9.1%
590.4
10.8%
646.6
11.3%
642.0
9.3%
719.0
7.4%
741.0
7.1%
777.0
7.0%
731.0
6.4%
1,393.0
10.0%
1,799.0
12.5%
1,977.0
13.2%
2,202.0
14.3%
Interest Income3.83.93.13.93.44.34.07.08.09.06.06.013.036.047.0
Interest Expense141.4109.1134.4123.5100.6101.8144.0346.0414.0447.0416.0375.0416.0672.0670.0
Pre-tax Income241.7184.7267.4323.1502.2539.0479.0331.0328.0352.0373.01,128.01,363.01,459.01,669.0
% effective tax rate
77.6
32.1%
15.1
8.2%
93.4
34.9%
96.0
29.7%
150.1
29.9%
159.0
29.5%
345.0
72.0%
(987.0)
(298.2%)
59.0
18.0%
116.0
33.0%
72.0
19.3%
163.0
14.5%
260.0
19.1%
101.0
6.9%
301.0
18.0%
% margin
160.6
4.1%
241.8
5.6%
177.5
3.6%
226.6
4.4%
356.4
6.5%
387.2
6.7%
115.0
1.7%
1,309.0
13.4%
259.0
2.5%
191.0
1.7%
279.0
2.5%
966.0
7.0%
1,091.0
7.6%
1,358.0
9.1%
1,373.0
8.9%
EPS1.281.931.421.832.783.150.776.011.270.981.465.055.827.397.57
Diluted EPS1.261.901.391.772.723.080.765.881.240.961.434.955.727.297.49
% margin
467.4
11.9%
385.7
8.9%
500.1
10.3%
541.5
10.6%
711.4
13.0%
756.2
13.2%
906.0
13.2%
1,651.0
17.0%
1,883.0
18.1%
1,881.0
17.0%
2,063.0
18.2%
2,746.0
19.8%
2,887.0
20.0%
3,303.0
22.0%
3,453.0
22.4%