J
Jacobs Engineering Group Inc. (J)
Last Price$125.2(2.3%)
Market Cap$17.5B
$14.4B
-13.9% YoY
$744.8M
+6.1% YoY
$1,734.4M
Net Debt to FCF - 2.8x
$629.6M
4.4% margin

J Income Statement

J Income Statement Overview

Annual
Quarterly
LTM
Oct'15
Sep'16
Sep'17
Sep'18
Sep'19
Oct'20
Oct'21
Sep'22
Sep'23
Sep'24
$11.5B (29.7%) YoY
$2,832.8M (18.4%) YoY
24.6% margin
Cost of revenue
$8,668.2M (32.7%) YoY
Operating income
$692.4M (35.6%) YoY
6.0% margin
Other: $219.5M
Net interest: $134.6M
Operating expenses
$2,140.3M (10.7%) YoY
Pre-tax income
$777.3M (15.2%) YoY
6.8% margin
Net income
$806.1M 21.1% YoY
7.0% margin
SG&A
$2,140.3M (10.7%) YoY
18.6% of revenue

J Income statement key metrics

Annual
Quarterly
LTM

Revenue

$11.5B -29.7% YoY

Operating Income

$0.7B -35.6% YoY

Net Income

$0.8B +21.1% YoY

J Balance Sheet

J Balance Sheet Overview

Annual
Quarterly
LTM
Oct'15
Sep'16
Sep'17
Sep'18
Sep'19
Oct'20
Oct'21
Sep'22
Sep'23
Sep'24
Assets
Liabilities
Total assets
$11.8B
Current assets ($4,895.6M, 41.6% of total)
$1,894.3M (16.1%)
$2,845.5M (24.2%)
Other current assets
$155.9M (1.3%)
Non-current assets ($6,863.4M, 58.4% of total)
$874.9M (7.4%)
Other non-current assets
$5,369.0M (45.7%)
Financial position
$857.9M
$1,894.3M$2,752.2M
Cash & Short-term Investments
Total Debt

J Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$11.8B -19.6% YoY

Liabilities

$6,371.5M -13.7% YoY

Shareholder's Equity

$5,387.5M -25.5% YoY

J Cash Flow Statement

J Cash Flow Statement Overview

Annual
Quarterly
LTM
Oct'15
Sep'16
Sep'17
Sep'18
Sep'19
Oct'20
Oct'21
Sep'22
Sep'23
Sep'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$929.4M$1,054.7M($127.2M)($751.6M)$41.6M$1,146.9M

J Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,054.7M +8.2% YoY

Capital Expenditure (CAPEX)

($121.1M) -11.9% YoY

Free Cash Flow (FCF)

$933.6M +11.5% YoY

J Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Sep'05Sep'06Sep'07Sep'08Oct'09Oct'10Sep'11Sep'12Sep'13Sep'14Oct'15Sep'16Sep'17Sep'18Sep'19Oct'20Oct'21Sep'22Sep'23Sep'24
% growth
5,635.0
22.7%
7,421.3
31.7%
8,474.0
14.2%
11,252.2
32.8%
11,467.4
1.9%
9,915.5
(13.5%)
10,381.7
4.7%
10,893.8
4.9%
11,818.4
8.5%
12,695.2
7.4%
12,114.8
(4.6%)
10,964.2
(9.5%)
10,022.8
(8.6%)
14,984.6
49.5%
12,737.9
(15.0%)
13,567.0
6.5%
14,092.6
3.9%
14,922.8
5.9%
16,352.4
9.6%
11,500.9
(29.7%)
Cost of Goods Sold (COGS)4,828.76,487.07,262.69,517.79,906.58,582.98,822.29,166.89,976.110,621.410,146.59,196.38,250.512,156.310,260.810,980.311,048.911,595.812,879.18,668.2
% margin
806.3
14.3%
934.2
12.6%
1,211.3
14.3%
1,734.5
15.4%
1,560.9
13.6%
1,332.6
13.4%
1,559.5
15.0%
1,727.0
15.9%
1,842.3
15.6%
2,073.8
16.3%
1,968.3
16.2%
1,767.8
16.1%
1,772.3
17.7%
2,828.4
18.9%
2,477.0
19.4%
2,586.7
19.1%
3,043.8
21.6%
3,327.0
22.3%
3,473.3
21.2%
2,832.8
24.6%
Operating Expenses564.8632.7769.41,091.4940.3932.51,040.61,130.91,173.31,545.71,522.81,429.21,380.02,180.42,072.22,050.72,355.72,409.22,398.12,140.3
Research & Development Expenses (R&D)0.00.00.00.00.00.00.01.51.51.51.50.00.00.00.00.00.012.10.00.0
Selling, General & Administrative Expenses (SG&A)564.8632.7769.41,091.4940.3932.51,040.61,130.91,173.31,545.71,522.81,429.21,380.02,180.42,072.22,050.72,355.72,409.22,398.12,140.3
241.5
4.3%
301.6
4.1%
442.0
5.2%
643.1
5.7%
620.6
5.4%
400.1
4.0%
518.9
5.0%
596.1
5.5%
669.0
5.7%
528.1
4.2%
445.5
3.7%
338.6
3.1%
392.3
3.9%
648.0
4.3%
404.9
3.2%
536.0
4.0%
688.1
4.9%
917.9
6.2%
1,075.2
6.6%
692.4
6.0%
Interest Income0.00.00.00.013.14.84.96.05.49.77.37.88.79.09.54.73.54.526.034.5
Interest Expense0.00.00.00.02.99.98.811.712.911.419.515.312.076.883.862.272.7100.2168.1169.1
Pre-tax Income236.1305.3448.6657.4624.8391.9516.7593.3661.5542.2430.1286.7393.2554.7351.0441.2695.6876.3916.7777.3
% effective tax rate
85.0
36.0%
108.4
35.5%
161.5
36.0%
236.7
36.0%
224.9
36.0%
145.6
37.2%
181.4
35.1%
202.4
34.1%
221.4
33.5%
190.1
35.1%
101.3
23.5%
72.2
25.2%
105.8
26.9%
366.6
66.1%
37.0
10.5%
55.3
12.5%
274.8
39.5%
160.9
18.4%
196.2
21.4%
131.5
16.9%
% margin
151.0
2.7%
196.9
2.7%
287.1
3.4%
420.7
3.7%
399.9
3.5%
246.0
2.5%
331.0
3.2%
379.0
3.5%
423.1
3.6%
328.1
2.6%
303.0
2.5%
210.5
1.9%
293.7
2.9%
178.4
1.2%
314.0
2.5%
385.9
2.8%
477.0
3.4%
644.0
4.3%
665.8
4.1%
806.1
7.0%
EPS1.161.692.423.473.261.982.632.973.272.512.421.752.431.302.282.933.105.015.323.57
Diluted EPS1.121.642.353.383.211.962.602.943.232.482.401.732.421.292.282.913.084.985.304.81
% margin
261.2
4.6%
349.8
4.7%
497.6
5.9%
716.2
6.4%
714.0
6.2%
481.6
4.9%
620.8
6.0%
705.8
6.5%
773.3
6.5%
699.0
5.5%
598.9
4.9%
432.0
3.9%
527.8
5.3%
606.3
4.0%
604.1
4.7%
685.0
5.0%
1,019.1
7.2%
1,277.6
8.6%
1,392.0
8.5%
1,145.3
10.0%