JANX
Janux Therapeutics, Inc. (JANX)
Last Price$29.3(3.2%)
Market Cap$1,656.1M
$10.6M
+31.0% YoY
($69.0M)
+18.4% YoY
($1,002.1M)
Net Debt to FCF - 22.7x
($44.2M)
(417.2% margin)

JANX Income Statement

JANX Income Statement Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$10.6M 31.0% YoY
$10.6M 72.8% YoY
100.0% margin
Operating expenses
$109.4M 35.0% YoY
Net income
$69.0M 18.4% YoY
(651.6%) margin
Other: $69.0M
R&D
$68.4M 24.5% YoY
645.9% of revenue
SG&A
$41.0M 57.0% YoY
387.7% of revenue

JANX Income statement key metrics

Annual
Quarterly
LTM

Revenue

$10.6M +31.0% YoY

Operating Income

($98.8M) +35.4% YoY

Net Income

($69.0M) +18.4% YoY

JANX Balance Sheet

JANX Balance Sheet Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$1,061.5M
Current assets ($1,033.7M, 97.4% of total)
$1,025.2M (96.6%)
Other current assets
$8,493.0K (0.8%)
Non-current assets ($27.9M, 2.6% of total)
Other non-current assets
$3,700.0K (0.3%)
Financial position
($1,002.1M)
$1,025.2M$23.0M
Cash & Short-term Investments
Total Debt

JANX Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$1,061.5M +179.0% YoY

Liabilities

$38.7M +7.4% YoY

Shareholder's Equity

$1,022.8M +197.0% YoY

JANX Cash Flow Statement

JANX Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$20.0M($43.8M)($258.0M)$713.2M$0.0$431.4M

JANX Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

($43.8M) -13.4% YoY

Capital Expenditure (CAPEX)

($359.0K) -80.6% YoY

Free Cash Flow (FCF)

($44.2M) -15.7% YoY

JANX Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
0.0
0.0%
0.0
0.0%
3.6
0.0%
8.6
136.8%
8.1
(6.1%)
10.6
31.0%
Cost of Goods Sold (COGS)0.00.00.10.82.00.0
% margin
(0.0)
0.0%
(0.0)
0.0%
3.5
96.9%
7.8
90.2%
6.1
75.8%
10.6
100.0%
Operating Expenses3.84.836.675.781.1109.4
Research & Development Expenses (R&D)3.03.026.253.454.968.4
Selling, General & Administrative Expenses (SG&A)0.81.810.322.326.141.0
(3.8)
0.0%
(4.8)
0.0%
(32.9)
(905.4%)
(67.1)
(779.0%)
(73.0)
(902.9%)
(98.8)
(933.6%)
Interest Income0.20.20.34.014.729.9
Interest Expense0.20.20.04.00.00.0
Pre-tax Income(4.0)(6.8)(32.7)(63.1)(58.3)(69.0)
% effective tax rate
0.2
(5.8%)
(1.5)
22.5%
(0.1)
0.3%
(8.9)
14.1%
0.0
0.0%
0.0
0.0%
% margin
(4.2)
0.0%
(5.3)
0.0%
(32.6)
(895.2%)
(54.2)
(628.8%)
(58.3)
(721.2%)
(69.0)
(651.6%)
EPS(0.10)(0.13)(0.79)(1.31)(1.32)(1.28)
Diluted EPS(0.10)(0.13)(0.79)(1.31)(1.32)(1.28)
% margin
(3.8)
0.0%
(4.8)
0.0%
(32.8)
(902.3%)
(66.3)
(769.3%)
(71.0)
(878.7%)
(98.8)
(933.6%)