Last Price$4.3(0.2%)
Market Cap$14.9M
LTM FCF to Net Income
512.4%
5Y avg
(1,181.0%)
Paper, Lumber & Forest Products industry
median
23.5%
Stock quality & Intrinsic value
6/10
1.3% undervalued
Jewett-Cameron Trading Company Ltd. FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Aug'04 | Aug'05 | Aug'06 | Aug'07 | Aug'08 | Aug'09 | Aug'10 | Aug'11 | Aug'12 | Aug'13 | Aug'14 | Aug'15 | Aug'16 | Aug'17 | Aug'18 | Aug'19 | Aug'20 | Aug'21 | Aug'22 | Aug'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 14.7% | 430.8% | 35.8% | (21.4%) | 221.9% | 214.0% | 122.3% | 168.3% | 118.0% | 19.0% | 14.6% | 143.0% | 104.6% | 70.3% | 49.8% | 298.7% | (95.7%) | (162.6%) | (403.7%) | (25,548.9%) |
Overvalued or undervalued?
Check the intrinsic value for JCTCF
and see if it's the right time to invest.
Jewett-Cameron Trading Company Ltd. (JCTCF) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Jewett-Cameron Trading Company Ltd.JCTCF
512.4%
(13.7%)
N/A
(0.0%)
Median Peer Set
23.5%
(3.3%)
(23.2%)
0.2%
Alcoa CorporationAA
175.0%
12.7%
N/A
0.5%
Sylvamo CorporationSLVM
134.1%
1.4%
22.1%
8.0%
UFP Industries, Inc.UFPI
100.9%
(7.8%)
(10.1%)
6.2%
Enviva Inc.EVA
53.5%
10.1%
263.4%
(57.0%)
Suzano S.A.SUZ
46.1%
(17.6%)
(36.3%)
35.4%
Glatfelter CorporationGLT
0.9%
(7.1%)
(59.6%)
(5.7%)
Mercer International Inc.MERC
(6.9%)
2.5%
(65.2%)
(4.2%)
Clearwater Paper CorporationCLW
(27.9%)
(33.6%)
83.1%
14.2%
Mativ Holdings, Inc.MATV
(80.3%)
(2.2%)
(84.2%)
(2.5%)
West Fraser Timber Co. Ltd.WFG
(3,448.3%)
(4.3%)
(96.3%)
(0.1%)
JCTCF key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Aug'04 | Aug'05 | Aug'06 | Aug'07 | Aug'08 | Aug'09 | Aug'10 | Aug'11 | Aug'12 | Aug'13 | Aug'14 | Aug'15 | Aug'16 | Aug'17 | Aug'18 | Aug'19 | Aug'20 | Aug'21 | Aug'22 | Aug'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 71.3 0.0% | 74.6 4.6% | 76.1 2.0% | 70.5 (7.3%) | 64.3 (8.8%) | 42.1 (34.5%) | 41.6 (1.3%) | 42.1 1.2% | 45.9 9.2% | 49.3 7.3% | 42.3 (14.1%) | 42.2 (0.2%) | 48.1 13.9% | 47.7 (0.9%) | 53.9 13.0% | 45.4 (15.7%) | 44.9 (1.1%) | 57.5 27.9% | 62.9 9.4% | 54.3 (13.7%) |
| Cost of Goods Sold (COGS) | 63.1 | 65.3 | 64.8 | 58.8 | 52.9 | 33.2 | 32.5 | 33.9 | 37.3 | 39.5 | 34.0 | 33.8 | 38.4 | 36.6 | 42.3 | 35.5 | 32.5 | 43.4 | 49.1 | 42.0 |
% margin | 8.2 11.6% | 9.3 12.4% | 11.3 14.9% | 11.7 16.7% | 11.4 17.7% | 8.9 21.1% | 9.1 21.8% | 8.1 19.3% | 8.6 18.8% | 9.8 19.9% | 8.4 19.8% | 8.4 19.9% | 9.7 20.2% | 11.1 23.2% | 11.6 21.5% | 10.0 21.9% | 12.5 27.8% | 14.1 24.6% | 13.8 21.9% | 12.2 22.6% |
| Operating Expenses | 7.0 | 7.8 | 8.1 | 7.7 | 7.0 | 6.2 | 5.8 | 5.3 | 5.1 | 5.2 | 5.3 | 5.5 | 6.1 | 6.6 | 7.3 | 7.2 | 8.6 | 10.4 | 11.8 | 11.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 6.7 | 7.4 | 7.8 | 7.4 | 6.7 | 5.9 | 5.5 | 5.0 | 4.8 | 4.9 | 5.0 | 5.2 | 5.8 | 6.4 | 7.0 | 7.0 | 8.4 | 10.2 | 11.5 | 11.4 |
% margin | 1.2 1.7% | 1.5 2.0% | 3.2 4.2% | 4.0 5.7% | 4.4 6.8% | 2.7 6.3% | 3.3 7.8% | 2.8 6.7% | 3.6 7.8% | 4.7 9.5% | 3.1 7.3% | 2.9 6.9% | 3.6 7.5% | 4.4 9.3% | 4.3 7.9% | 2.7 6.0% | 3.9 8.6% | 3.7 6.5% | 2.0 3.1% | 0.4 0.8% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.5 |
| Pre-tax Income | 0.9 | 1.4 | 3.7 | 3.8 | 4.2 | 2.6 | 3.3 | 1.4 | 5.0 | 5.1 | 3.1 | 3.0 | 3.5 | 4.5 | 4.3 | 2.9 | 3.9 | 4.4 | 1.6 | 0.0 |
% effective tax rate | 0.3 34.6% | 0.5 33.3% | 1.3 36.2% | 1.5 39.6% | 1.6 38.0% | 1.0 39.7% | 1.3 39.1% | 0.5 36.9% | 2.0 39.0% | 1.9 38.2% | 1.3 40.3% | 1.2 40.0% | 1.4 39.6% | 1.7 38.9% | 1.4 31.8% | 0.8 27.3% | 1.1 28.4% | 1.0 21.9% | 0.4 26.4% | 0.1 148.6% |
% margin | 0.6 0.8% | 0.9 1.2% | 2.3 3.1% | 2.3 3.3% | 2.6 4.1% | 1.6 3.8% | 2.0 4.8% | 0.9 2.1% | 3.1 6.7% | 3.1 6.4% | 1.9 4.4% | 1.8 4.2% | 2.1 4.4% | 2.7 5.7% | 2.9 5.4% | 2.1 4.6% | 2.8 6.2% | 3.5 6.0% | 1.2 1.9% | (0.0) (0.0%) |
| EPS | 0.07 | 0.11 | 0.26 | 0.24 | 0.27 | 0.17 | 0.21 | 0.11 | 0.45 | 0.50 | 0.32 | 0.35 | 0.44 | 0.60 | 0.66 | 0.50 | 0.77 | 0.99 | 0.33 | (0.01) |
| Diluted EPS | 0.06 | 0.10 | 0.26 | 0.24 | 0.27 | 0.17 | 0.21 | 0.11 | 0.45 | 0.50 | 0.32 | 0.35 | 0.44 | 0.60 | 0.66 | 0.50 | 0.77 | 0.99 | 0.33 | (0.01) |
% margin | 1.6 2.2% | 1.9 2.6% | 3.5 4.6% | 4.3 6.2% | 4.7 7.3% | 3.0 7.1% | 3.5 8.5% | 2.1 5.1% | 3.8 8.3% | 4.9 10.0% | 3.4 7.9% | 3.2 7.6% | 3.9 8.1% | 4.7 9.9% | 4.6 8.4% | 2.9 6.4% | 4.1 9.1% | 4.7 8.1% | 2.1 3.3% | 0.9 1.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Jewett-Cameron Trading Company Ltd.'s FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 512.4%, based on the financial report for May 31, 2024 (Q2’2024). The average annual FCF to Net Income for Jewett-Cameron Trading Company Ltd. have been (1,730.8%) over the past three years, and (1,240.0%) over the past five years.
2) Is Jewett-Cameron Trading Company Ltd.'s FCF to Net Income Good?
As of today, Jewett-Cameron Trading Company Ltd.'s FCF to Net Income is 512.4%, which is higher than industry median of 23.5%. It indicates that Jewett-Cameron Trading Company Ltd.'s FCF to Net Income is Good.