JWN
Nordstrom, Inc. (JWN)
Last Price$24.2(0.8%)
Market Cap$4,002.8M
$15.0B
+2.2% YoY
$383.0M
+188.0% YoY
$630.0M
Net Debt to FCF - 12.6x
$50.0M
0.3% margin

JWN Income Statement

JWN Income Statement Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Feb'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Feb'24
Feb'25
$15.0B 2.2% YoY
$35.5M (99.3%) YoY
0.2% margin
Cost of revenue
$15.0B 61.0% YoY
Operating expenses
$5,125.0M (0.3%) YoY
Net income
$294.0M 119.4% YoY
2.0% margin
Other: $294.0M
SG&A
$5,125.0M 5.6% YoY
34.1% of revenue

JWN Income statement key metrics

Annual
Quarterly
LTM

Revenue

$15.0B +2.2% YoY

Operating Income

($5.1B) N/A

Net Income

$0.3B +119.4% YoY

JWN Balance Sheet

JWN Balance Sheet Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Feb'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Feb'24
Feb'25
Assets
Liabilities
Total assets
N/A
Current assets (N/A, N/A of total)
Other current assets
N/A (N/A)
Non-current assets (N/A, N/A of total)
Other non-current assets
N/A (N/A)
Financial position
N/A$0.0
Cash & Short-term Investments
Total Debt

JWN Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

N/A +6.2% YoY

Liabilities

N/A +3.0% YoY

Shareholder's Equity

N/A +34.4% YoY

JWN Cash Flow Statement

JWN Cash Flow Statement Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Feb'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Feb'24
Feb'25
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$628.0M$1,267.0M($488.0M)($372.0M)$0.0$1,035.0M

JWN Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,267.0M -40.3% YoY

Capital Expenditure (CAPEX)

($516.0M) -43.6% YoY

Free Cash Flow (FCF)

$751.0M -3.8% YoY

JWN Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Jan'06Feb'07Feb'08Jan'09Jan'10Jan'11Jan'12Feb'13Feb'14Jan'15Jan'16Jan'17Feb'18Feb'19Feb'20Jan'21Jan'22Jan'23Feb'24Feb'25
% growth
7,722.9
8.3%
8,560.7
10.8%
8,828.0
3.1%
8,573.0
(2.9%)
8,627.0
0.6%
9,700.0
12.4%
10,877.0
12.1%
12,148.0
11.7%
12,540.0
3.2%
13,506.0
7.7%
14,437.0
6.9%
14,757.0
2.2%
15,478.0
4.9%
15,860.0
2.5%
15,524.0
(2.1%)
10,715.0
(31.0%)
14,789.0
38.0%
15,530.0
5.0%
14,693.0
(5.4%)
15,016.0
2.2%
Cost of Goods Sold (COGS)4,888.05,353.95,526.05,417.05,328.05,897.06,592.07,432.07,737.08,406.09,168.09,440.09,890.010,155.09,932.07,600.09,344.010,019.09,303.014,980.5
% margin
2,834.8
36.7%
3,206.7
37.5%
3,302.0
37.4%
3,156.0
36.8%
3,299.0
38.2%
3,803.0
39.2%
4,285.0
39.4%
4,716.0
38.8%
4,803.0
38.3%
5,100.0
37.8%
5,269.0
36.5%
5,317.0
36.0%
5,588.0
36.1%
5,705.0
36.0%
5,592.0
36.0%
3,115.0
29.1%
5,445.0
36.8%
5,511.0
35.5%
5,390.0
36.7%
35.5
0.2%
Operating Expenses2,100.72,296.92,360.02,377.02,465.02,685.03,036.03,371.03,453.03,777.04,168.04,315.04,662.04,868.04,808.04,162.04,953.05,046.05,139.05,125.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)2,100.72,296.92,360.02,386.02,465.02,685.03,036.03,371.03,453.03,777.04,168.04,315.04,662.04,868.04,808.04,162.04,953.05,046.04,855.05,125.0
734.2
9.5%
909.9
10.6%
942.0
10.7%
779.0
9.1%
834.0
9.7%
1,118.0
11.5%
1,249.0
11.5%
1,345.0
11.1%
1,350.0
10.8%
1,323.0
9.8%
1,101.0
7.6%
1,002.0
6.8%
926.0
6.0%
837.0
5.3%
784.0
5.1%
(1,047.0)
(9.8%)
492.0
3.3%
465.0
3.0%
535.0
3.6%
(5,089.5)
(33.9%)
Interest Income0.00.00.03.03.06.02.02.01.01.00.01.05.015.010.03.01.010.033.00.0
Interest Expense0.00.00.0145.0138.0133.0130.0160.0161.0138.0125.0121.0136.0104.0102.0181.0246.0128.0137.0(102.0)
Pre-tax Income885.21,105.71,173.0648.0696.0991.01,119.01,185.01,189.01,185.0976.0684.0790.0733.0682.0(1,228.0)246.0337.0147.0393.0
% effective tax rate
333.9
37.7%
427.7
38.7%
458.0
39.0%
247.0
38.1%
255.0
36.6%
378.0
38.1%
436.0
39.0%
450.0
38.0%
455.0
38.3%
465.0
39.2%
376.0
38.5%
330.0
48.2%
353.0
44.7%
169.0
23.1%
186.0
27.3%
(538.0)
43.8%
68.0
27.6%
92.0
27.3%
13.0
8.8%
(99.0)
(25.2%)
% margin
551.3
7.1%
678.0
7.9%
715.0
8.1%
401.0
4.7%
441.0
5.1%
613.0
6.3%
683.0
6.3%
735.0
6.1%
734.0
5.9%
720.0
5.3%
600.0
4.2%
354.0
2.4%
437.0
2.8%
564.0
3.6%
496.0
3.2%
(690.0)
(6.4%)
178.0
1.2%
245.0
1.6%
134.0
0.9%
294.0
2.0%
EPS2.032.602.921.852.032.803.203.623.773.793.222.052.623.373.20(4.39)1.121.530.831.79
Diluted EPS1.982.552.881.832.012.753.143.563.713.723.152.022.593.323.18(4.39)1.101.510.821.74
% margin
977.1
12.7%
1,159.0
13.5%
1,175.0
13.3%
1,051.0
12.3%
1,150.0
13.3%
1,446.0
14.9%
1,622.0
14.9%
1,776.0
14.6%
1,805.0
14.4%
1,832.0
13.6%
1,677.0
11.6%
1,451.0
9.8%
1,579.0
10.2%
1,524.0
9.6%
1,638.0
10.6%
(205.0)
(1.9%)
1,283.0
8.7%
1,264.0
8.1%
1,054.0
7.2%
(5,089.5)
(33.9%)