KAVL
Kaival Brands Innovations Group, Inc. (KAVL)
Last Price$0.8(3.9%)
Market Cap$3,572.8K
$6,886.7K
-47.4% YoY
($6,699.3K)
-39.9% YoY
($2,828.5K)
Net Debt to FCF - 4.2x
($672.6K)
(9.8% margin)

KAVL Income Statement

KAVL Income Statement Overview

Annual
Quarterly
LTM
Oct'18
Oct'19
Oct'20
Oct'21
Oct'22
Oct'23
Oct'24
$5,882.6K (55.1%) YoY
$2,605.5K 1.2% YoY
44.3% margin
Cost of revenue
$3,277.1K (68.8%) YoY
Operating expenses
$8,314.3K (37.2%) YoY
Net income
$6,699.3K (39.8%) YoY
(113.9%) margin
Other: $6,699.3K
SG&A
$8,314.3K (37.2%) YoY
141.3% of revenue

KAVL Income statement key metrics

Annual
Quarterly
LTM

Revenue

$5,882.6K -55.1% YoY

Operating Income

($5,708.8K) -46.5% YoY

Net Income

($6,699.3K) -39.8% YoY

KAVL Balance Sheet

KAVL Balance Sheet Overview

Annual
Quarterly
LTM
Oct'18
Oct'19
Oct'20
Oct'21
Oct'22
Oct'23
Oct'24
Assets
Liabilities
Total assets
$16.0M
Current assets ($4,510.2K, 28.2% of total)
$3,902.3K (24.4%)
$263.6K (1.6%)
Other current assets
$344.3K (2.2%)
Non-current assets ($11.5M, 71.8% of total)
$10.7M (66.7%)
Other non-current assets
$0.0 (0.0%)
Financial position
($3,036.1K)
$3,902.3K$866.2K
Cash & Short-term Investments
Total Debt

KAVL Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$16.0M -17.4% YoY

Liabilities

$2,188.6K -62.4% YoY

Shareholder's Equity

$13.8M +1.9% YoY

KAVL Cash Flow Statement

KAVL Cash Flow Statement Overview

Annual
Quarterly
LTM
Oct'18
Oct'19
Oct'20
Oct'21
Oct'22
Oct'23
Oct'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$533.7K($672.6K)$0.0$4,041.3K$0.0$3,902.3K

KAVL Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

($672.6K) -77.4% YoY

Free Cash Flow (FCF)

($672.6K) -77.4% YoY

KAVL Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Oct'18Oct'19Oct'20Oct'21Oct'22Oct'23Oct'24
% growth
0.0
0.0%
0.0
0.0%
64.3
0.0%
58.8
(8.6%)
12.8
(78.3%)
13.1
2.6%
5.9
(55.1%)
Cost of Goods Sold (COGS)0.00.054.346.811.510.53.3
% margin
0.0
0.0%
0.0
0.0%
10.1
15.6%
11.9
20.3%
1.2
9.7%
2.6
19.7%
2.6
44.3%
Operating Expenses0.00.14.722.415.613.28.3
Research & Development Expenses (R&D)0.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)0.00.14.722.415.613.28.3
(0.0)
0.0%
(0.1)
0.0%
5.4
8.3%
(10.5)
(17.8%)
(14.4)
(112.8%)
(10.7)
(81.5%)
(5.7)
(97.0%)
Interest Income0.00.00.00.00.00.00.0
Interest Expense0.00.00.00.00.00.50.7
Pre-tax Income(0.0)(0.1)5.4(10.5)(14.4)(11.1)(6.7)
% effective tax rate
0.0
0.0%
(0.1)
100.0%
1.5
28.3%
(1.4)
13.7%
(0.0)
0.1%
0.0
(0.0%)
0.0
(0.3%)
% margin
(0.0)
0.0%
(0.1)
0.0%
3.8
6.0%
(9.0)
(15.4%)
(14.4)
(112.6%)
(11.1)
(85.1%)
(6.7)
(113.9%)
EPS(0.00)(0.03)1.88(7.90)(7.60)(4.13)(1.55)
Diluted EPS(0.00)(0.03)1.88(7.90)(7.60)(4.13)(1.55)
% margin
0.0
0.0%
0.0
0.0%
5.4
8.3%
(10.5)
(17.8%)
(14.4)
(112.8%)
(10.3)
(79.0%)
(5.2)
(87.8%)